Company Valuation: American Express Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 126,717 110,404 136,523 209,072 254,841 208,147 - -
Change - -12.87% 23.66% 53.14% 21.89% -18.32% - -
Enterprise Value (EV) 126,717 110,404 136,523 209,072 254,841 208,147 208,147 208,147
Change - -12.87% 23.66% 53.14% 21.89% -18.32% 0% 0%
P/E ratio 16.3x 15x 16.7x 21.2x 24.1x 17.3x 15.1x 13.1x
PBR 6.05x 4.75x 5.12x 7.26x 7.96x 5.81x 5.21x 4.87x
PEG - -8.84x 1.2x 0.8x 2.46x 1.2x 1x 0.9x
Capitalization / Revenue 2.99x 2.09x 2.26x 3.17x 3.53x 2.64x 2.42x 2.24x
EV / Revenue 0x 0x 0x 0x 0x 2.64x 2.42x 2.24x
EV / EBITDA - - 0x - 0x 7.61x 6.95x 5.62x
EV / EBIT 0x 0x 0x 0x 0x 9.9x 8.98x 9.1x
EV / FCF - - - - 0x 17.5x 15.9x -
FCF Yield - - - - 6.28% 5.71% 6.3% -
Dividend per Share 2 1.72 2.08 2.4 2.8 3.28 3.755 4.139 4.779
Rate of return 1.05% 1.41% 1.28% 0.94% 0.89% 1.24% 1.37% 1.58%
EPS 2 10.02 9.85 11.21 14.01 15.38 17.57 20.13 23.13
Distribution rate 17.2% 21.1% 21.4% 20% 21.3% 21.4% 20.6% 20.7%
Net sales 1 42,380 52,862 60,515 65,949 72,229 78,795 86,095 93,010
EBITDA 1 - - 17,087 - 20,828 27,360 29,952 37,036
EBIT 1 9,270 11,767 15,436 18,080 19,051 21,026 23,190 22,883
Net income 1 7,917 7,400 8,252 9,995 10,701 11,944 13,361 14,911
Net Debt - - - - - - - -
Reference price 2 163.60 147.75 187.34 296.79 369.95 303.15 303.15 303.15
Nbr of stocks (in thousands) 774,556 747,233 728,746 704,445 688,852 686,614 - -
Announcement Date 25/01/22 27/01/23 26/01/24 24/01/25 30/01/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.26x - - 1.24% 208B
11.02x2.36x3.67x1.73% 115B
30.91x6.31x - 0.45% 7.42B
-9.23x - - - 635M
12.27x - - 2.88% 462M
6.56x - - 6.78% 411M
7.82x - - - 181M
Average 10.94x 4.34x 3.67x 2.62% 47.46B
Weighted average by Cap. 15.33x 2.60x 3.67x 1.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. AXP Stock
  4. Valuation American Express Company
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW