Company Valuation: American Rare Earths Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 124.3 197.5 - -
Change - 58.86% - -
Enterprise Value (EV) 1 124.3 213.5 223.5 215.5
Change - 71.73% 4.68% -3.58%
P/E -19x -37.8x -37.8x -42.5x
PBR - - - -
PEG - 1.3x - 3.8x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - -35.6x -37.2x -35.9x
EV / EBIT - -35.6x -37.2x -35.9x
EV / FCF - -41.9x -42.2x -44.9x
FCF Yield - -2.39% -2.37% -2.23%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0129 -0.009 -0.009 -0.008
Distribution rate - - - -
Net sales 1 - - - -
EBITDA 1 - -6 -6 -6
EBIT 1 - -6 -6 -6
Net income 1 -6.465 -5.3 -5.3 -4.8
Net Debt 1 - 16 26 18
Reference price 2 0.2450 0.3400 0.3400 0.3400
Nbr of stocks (in thousands) 507,423 580,868 - -
Announcement Date 22/09/25 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
30.7x - - 0.54% 20.74B
56.32x14.38x32.94x-.--% 11.45B
-665.79x16.99x49.46x-.--% 8.09B
29.87x - - - 5.95B
-18.15x - - - 3.89B
28.29x - - - 1.96B
-82.69x - -9.89x - 914M
-26.9x - -24.59x-.--% 765M
Average -81.04x 15.68x 11.98x 0.13% 6.72B
Weighted average by Cap. -75.13x 15.46x 35.32x 0.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ARR Stock
  4. ARRN.F Stock
  5. Valuation American Rare Earths Limited