Company Valuation: Ameris Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 3,447 3,259 3,651 4,305 5,054 6,024 -
Change - -5.46% 12.06% 17.91% 17.38% 19.19% -
Enterprise Value (EV) 3,447 3,259 3,651 4,305 5,054 6,024 6,024
Change - -5.46% 12.06% 17.91% 17.38% 19.19% 0%
P/E 9.2x 9.45x 13.6x 12.1x 12.4x 13.3x 12.6x
PBR 1.17x 1.02x 1.07x 1.15x 1.24x 1.38x 1.27x
PEG - -1.24x -0.6x 0.4x 0.8x 1.1x 2.42x
Capitalization / Revenue 3.41x 3.06x 3.38x 3.84x 4.17x 4.64x 4.42x
EV / Revenue 0x 0x 0x 0x 0x 4.64x 4.42x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.12x 8.8x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.6 0.6 0.6 0.65 0.8 0.81 0.858
Rate of return 1.21% 1.27% 1.13% 1.04% 1.08% 0.9% 0.96%
EPS 2 5.4 4.99 3.89 5.19 6 6.755 7.107
Distribution rate 11.1% 12% 15.4% 12.5% 13.3% 12% 12.1%
Net sales 1 1,010 1,066 1,082 1,122 1,211 1,299 1,364
EBITDA - - - - - - -
EBIT 1 454.4 506.5 512.9 517.4 605.7 660.3 684.9
Net income 1 376.9 346.5 269.1 358.7 412.2 455.9 470.5
Net Debt - - - - - - -
Reference price 2 49.68 47.14 53.05 62.57 74.27 89.82 89.82
Nbr of stocks (in thousands) 69,376 69,126 68,830 68,809 68,046 67,066 -
Announcement Date 27/01/22 26/01/23 25/01/24 30/01/25 29/01/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.3x - - 0.9% 6.02B
14.58x - - 1.88% 896B
13.18x - - 1.99% 422B
5.73x - - 5.41% 375B
12.02x - - 4.28% 335B
18.75x - - 2.27% 293B
5.39x - - 5.65% 284B
12.5x - - 2.15% 268B
5.84x - - 5.36% 263B
14.36x - - 2.76% 246B
Average 11.56x 3.27% 338.84B
Weighted average by Cap. 11.90x 3.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABCB Stock
  4. Valuation Ameris Bancorp