|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 47.85 PLN | -0.73% |
|
-9.55% | -23.44% |
| 05-29 | Amica Q1 net profit at 4.2 mln zlotys | RE |
| 05-29 | Amica S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Amica S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 862 | 581.5 | 636.7 | 398.1 | 479.5 | 369.8 | - | - |
| Change | - | -32.54% | 9.5% | -37.47% | 20.42% | -22.88% | - | - |
| Enterprise Value (EV) 1 | 1,165 | 581.5 | 714.4 | 503.6 | 530.8 | 407.8 | 380.8 | 369.8 |
| Change | - | -50.1% | 22.86% | -29.5% | 5.38% | -23.17% | -6.62% | -2.89% |
| P/E | - | -60.2x | - | 30.2x | - | - | - | - |
| PBR | - | 0.53x | - | 0.38x | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.25x | 0.17x | 0.22x | 0.15x | 0.2x | 0.14x | 0.13x | 0.13x |
| EV / Revenue | 0.34x | 0.17x | 0.25x | 0.2x | 0.22x | 0.16x | 0.13x | 0.13x |
| EV / EBITDA | 5.4x | 6.63x | 5.21x | 4.02x | 3.95x | 2.87x | 2.48x | 2.01x |
| EV / EBIT | 7.77x | 32.1x | 8.58x | 7.75x | 7.2x | 5.31x | 3.63x | 3.06x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 3.5 | - | 2.5 | 2 | - | - | - |
| Rate of return | - | 4.62% | - | 4.82% | 3.2% | - | - | - |
| EPS 2 | - | -1.26 | - | 1.72 | - | - | - | - |
| Distribution rate | - | -278% | - | 145% | - | - | - | - |
| Net sales 1 | 3,434 | 3,416 | 2,838 | 2,574 | 2,411 | 2,617 | 2,838 | 2,936 |
| EBITDA 1 | 215.8 | 87.7 | 137.1 | 125.4 | 134.4 | 142 | 153.5 | 184 |
| EBIT 1 | 149.9 | 18.1 | 83.3 | 65 | 73.7 | 76.83 | 105 | 121 |
| Net income 1 | 111.7 | -8.1 | -4 | 13.2 | 17.5 | 27.5 | 53 | 67 |
| Net Debt 1 | 303.4 | - | 77.7 | 105.5 | 51.3 | 38 | 11 | - |
| Reference price 2 | 113.00 | 75.80 | 83.00 | 51.90 | 62.50 | 48.20 | 48.20 | 48.20 |
| Nbr of stocks (in thousands) | 7,628 | 7,671 | 7,671 | 7,671 | 7,671 | 7,671 | - | - |
| Announcement Date | 31/03/22 | 31/03/23 | 02/04/24 | 11/04/25 | 10/04/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.16x | 2.87x | - | 97.64M | |
| 7.23x | 0.99x | 4.89x | 7.67% | 31.43B | |
| 10.2x | 0.25x | 4.53x | 5.1% | 4.68B | |
| 14.17x | 1.03x | 8.45x | 2.07% | 4.33B | |
| 8.73x | 1.45x | 5.62x | 3.74% | 3.95B | |
| 12.55x | 0.83x | 8.94x | 0.81% | 3.7B | |
| 23.44x | 0.5x | 8.05x | 2.38% | 2.45B | |
| 15.06x | - | - | 5.81% | 2.18B | |
| 10.04x | 1.2x | 7.57x | 7.07% | 2.07B | |
| -6551.94x | - | - | - | 1.93B | |
| Average | -716.72x | 0.80x | 6.37x | 4.33% | 5.68B | |
| Weighted average by Cap. | -213.46x | 0.94x | 5.74x | 5.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AMC Stock
- Valuation Amica S.A.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
