Valuation Amundi OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 21:15:11 02/01/2026 +04			5-day change	1st Jan Change
83.71 ^USD	+3.33%		-.--%	+3.33%

09:06am	Amundi beats estimates with Q2 net inflows, profit jumps 29%	RE
07-28	Deutsche Börse News: 'ESG investing: (almost) everything comes down to the ETF provider'	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,686	10,791	12,526	13,126	14,386	17,955	-	-
Change	-	-26.52%	16.08%	4.79%	9.6%	24.81%	-	-
Enterprise Value (EV) ¹	15,857	10,791	13,903	13,789	14,212	16,634	16,180	15,710
Change	-	-31.95%	28.84%	-0.82%	3.07%	17.04%	-2.73%	-2.91%
P/E	10.7x	10x	10.8x	10.1x	9.12x	11.7x	12.1x	11.7x
PBR	1.38x	-	1.1x	1.09x	1.14x	1.4x	1.33x	1.27x
PEG	-	-0.5x	1.33x	0.9x	0.4x	-5.32x	-3.08x	3.4x
Capitalization / Revenue	4.58x	3.44x	3.91x	3.75x	4.21x	5.09x	5.02x	4.92x
EV / Revenue	4.95x	3.44x	4.34x	3.94x	4.16x	4.71x	4.52x	4.3x
EV / EBITDA	9.51x	-	-	7.91x	9.32x	9.29x	9.01x	8.62x
EV / EBIT	9.49x	7.36x	9.28x	8.31x	8.69x	9.71x	9.52x	9.09x
EV / FCF	8.31x	-	9.33x	9.06x	8.23x	11.8x	10.8x	10.5x
FCF Yield	12%	-	10.7%	11%	12.2%	8.45%	9.28%	9.56%
Dividend per Share ²	4.1	4.1	4.1	4.25	4.25	4.706	4.957	5.096
Rate of return	5.65%	7.74%	6.66%	6.62%	6.02%	5.33%	5.61%	5.77%
EPS ²	6.75	5.28	5.71	6.37	7.74	7.57	7.273	7.523
Distribution rate	60.7%	77.7%	71.8%	66.7%	54.9%	62.2%	68.2%	67.7%
Net sales ¹	3,204	3,137	3,204	3,497	3,417	3,531	3,577	3,652
EBITDA ¹	1,667	-	-	1,743	1,525	1,791	1,796	1,822
EBIT ¹	1,670	1,466	1,498	1,660	1,636	1,713	1,699	1,728
Net income ¹	1,369	1,074	1,165	1,305	1,592	1,522	1,463	1,509
Net Debt ¹	1,170	-	1,376	662.9	-173.8	-1,320	-1,775	-2,245
Reference price ²	72.55	53.00	61.60	64.20	70.60	88.35	88.35	88.35
Nbr of stocks (in thousands)	202,433	203,604	203,350	204,461	203,768	203,222	-	-
Announcement Date	09/02/22	08/02/23	07/02/24	04/02/25	03/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKSTONE INC.	21.5x	7.48x	14.34x	3.99%	104B
KKR & CO. INC.	27.17x	11.97x	16.61x	0.79%	89.14B
ARES MANAGEMENT CORPORATION	21.1x	-	-	4.34%	28.1B
FRANKLIN RESOURCES, INC.	16.69x	1.76x	6.63x	4.06%	16.83B
THE CARLYLE GROUP INC.	14.27x	4.6x	12.6x	3.15%	16.09B
ARES CAPITAL CORPORATION	12.01x	9.24x	-	10.26%	13.43B
HDFC ASSET MANAGEMENT COMPANY LIMITED	33.62x	18.35x	26.64x	2.37%	11.38B
INFRATIL LIMITED	90.69x	6.16x	19.6x	1.38%	8.88B
Average	29.63x	8.51x	16.07x	3.79%	35.92B
Weighted average by Cap.	24.70x	9.00x	15.28x	3.14%