|
Market Closed -
Nasdaq
00:00:00 17/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 395.44 USD | -2.11% |
|
-2.65% | +45.81% |
| 10-10 | Analog Devices Insider Sold Shares Worth $2,163,365, According to a Recent SEC Filing | MT |
| 10-09 | Analog Devices Insider Sold Shares Worth $1,171,631, According to a Recent SEC Filing | MT |
Company Valuation: Analog Devices, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 94,042 | 74,425 | 79,352 | 111,949 | 115,182 | 191,617 | - | - |
| Change | - | -20.86% | 6.62% | 41.08% | 2.89% | 66.36% | - | - |
| Enterprise Value (EV) 1 | 98,833 | 79,503 | 84,296 | 117,168 | 120,121 | 197,981 | 195,624 | 194,201 |
| Change | - | -19.56% | 6.03% | 39% | 2.52% | 64.82% | -1.19% | -0.73% |
| P/E | 50.6x | 27.6x | 24.3x | 68.7x | 51.3x | 39.9x | 28.8x | 25.1x |
| PBR | 1.85x | 2.02x | 2.22x | 3.18x | 3.44x | 5.73x | 5.46x | 5.22x |
| PEG | - | 0.5x | 1x | -1.4x | 1.3x | 0x | 0.8x | 1.7x |
| Capitalization / Revenue | 12.9x | 6.19x | 6.45x | 11.9x | 10.5x | 12.7x | 10.5x | 9.35x |
| EV / Revenue | 13.5x | 6.62x | 6.85x | 12.4x | 10.9x | 13.1x | 10.7x | 9.48x |
| EV / EBITDA | 29.6x | 12.8x | 13.8x | 27.8x | 18.1x | 22.4x | 18.5x | 16.5x |
| EV / EBIT | 31.8x | 13.4x | 14x | 30.4x | 26x | 26.4x | 20.6x | 18.2x |
| EV / FCF | 41.3x | 21.1x | 23.7x | 37.5x | 28.1x | 37.3x | 26.6x | 23.9x |
| FCF Yield | 2.42% | 4.75% | 4.22% | 2.66% | 3.56% | 2.68% | 3.76% | 4.19% |
| Dividend per Share 2 | 2.76 | 2.97 | 3.44 | 3.62 | 3.96 | 4.254 | 4.705 | 5.126 |
| Rate of return | 1.58% | 2.05% | 2.16% | 1.61% | 1.69% | 1.08% | 1.19% | 1.3% |
| EPS 2 | 3.46 | 5.25 | 6.55 | 3.28 | 4.56 | 9.919 | 13.72 | 15.73 |
| Distribution rate | 79.8% | 56.6% | 52.5% | 110% | 86.8% | 42.9% | 34.3% | 32.6% |
| Net sales 1 | 7,318 | 12,014 | 12,306 | 9,427 | 11,020 | 15,098 | 18,314 | 20,489 |
| EBITDA 1 | 3,335 | 6,223 | 6,120 | 4,216 | 6,621 | 8,834 | 10,592 | 11,795 |
| EBIT 1 | 3,104 | 5,939 | 6,014 | 3,853 | 4,622 | 7,489 | 9,487 | 10,690 |
| Net income 1 | 1,390 | 2,749 | 3,315 | 1,635 | 2,267 | 4,862 | 6,597 | 7,649 |
| Net Debt 1 | 4,792 | 5,078 | 4,944 | 5,219 | 4,939 | 6,364 | 4,008 | 2,584 |
| Reference price 2 | 174.99 | 144.70 | 159.24 | 225.48 | 234.13 | 395.44 | 395.44 | 395.44 |
| Nbr of stocks (in thousands) | 537,411 | 514,342 | 498,314 | 496,493 | 491,955 | 484,565 | - | - |
| Announcement Date | 23/11/21 | 22/11/22 | 21/11/23 | 26/11/24 | 25/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.87x | 13.11x | 22.41x | 1.08% | 192B | |
| 21.41x | 12.22x | 18.42x | 0.35% | 5,171B | |
| 22.01x | 10.78x | 14.61x | 1.11% | 1,934B | |
| 35.53x | 15.04x | 22.1x | 0.79% | 1,569B | |
| 5.08x | 3.08x | 3.43x | 0.08% | 994B | |
| 92.31x | 16.71x | 63.34x | -.--% | 863B | |
| 3.59x | 2.17x | 2.63x | 0.28% | 695B | |
| -38.9x | 7.81x | 21.78x | -.--% | 472B | |
| 181.61x | 39.42x | 80.42x | -.--% | 243B | |
| Average | 40.28x | 13.37x | 27.68x | 0.41% | 1,348B | |
| Weighted average by Cap. | 27.17x | 11.74x | 20.79x | 0.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADI Stock
- Valuation Analog Devices, Inc.
Select your edition
All financial news and data tailored to specific country editions
