Company Valuation: Angling Direct PLC

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 42.88 22.79 31.29 29.9 38.7 39.54 -
Change - -46.85% 37.29% -4.44% 29.41% 2.17% -
Enterprise Value (EV) 1 37.33 20.21 27.09 30.7 40.53 39.3 38.98
Change - -45.86% 34.05% 13.33% 31.99% -3.02% -0.82%
P/E - - - - - - -
PBR 1.18x 0.61x 0.82x 0.78x 0.96x 0.95x 0.86x
PEG - - - - - - -
Capitalization / Revenue 0.59x 0.31x 0.38x 0.33x 0.37x 0.36x 0.34x
EV / Revenue 0.52x 0.27x 0.33x 0.34x 0.39x 0.36x 0.34x
EV / EBITDA 5.09x 4.43x 5.09x 4.89x 5.07x 4.27x 3.9x
EV / EBIT 8.48x 18.4x 17.8x 15x 12.1x 9.73x 8.62x
EV / FCF 10.5x -43.2x 6.97x -112x 17.1x 14.7x 8.74x
FCF Yield 9.54% -2.32% 14.3% -0.9% 5.85% 6.81% 11.4%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 72.47 74.1 81.7 91.3 103.9 109.1 115.3
EBITDA 1 7.336 4.559 5.319 6.278 8.001 9.206 10.01
EBIT 1 4.4 1.1 1.523 2.042 3.338 4.039 4.523
Net income - - - - - - -
Net Debt 1 -5.554 -2.584 -4.202 0.8 1.829 -0.2326 -0.5557
Reference price 2 0.5550 0.2950 0.4050 0.3950 0.5300 0.5450 0.5450
Nbr of stocks (in thousands) 77,267 77,267 77,267 75,704 73,014 72,544 -
Announcement Date 17/05/22 16/05/23 14/05/24 13/05/25 12/05/26 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 0.36x4.27x - 53.47M
23.06x2.03x10.58x-.--% 16.33B
11.33x0.59x6.06x3.67% 12.01B
7.81x0.81x4.64x-.--% 4.61B
11.95x0.92x4.97x5.45% 1.98B
12.31x - - 3.88% 219M
84x0.4x6.6x-.--% 129M
-17.92x0.47x3.52x-.--% 80.79M
Average 18.93x 0.80x 5.81x 1.86% 4.43B
Weighted average by Cap. 16.53x 1.30x 7.91x 1.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ANG Stock
  4. Valuation Angling Direct PLC
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!