|
Delayed
NSE India S.E.
13:04:18 21/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 1,237.90 INR | -0.12% |
|
+2.45% | -6.06% |
| 08-15 | Anupam Rasayan India Ltd, Q1 2027 Earnings Call, Aug 14, 2026 | |
| 08-14 | Anupam Rasayan India Ltd Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Anupam Rasayan India Ltd
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 48,877 | 82,649 | 92,995 | 95,563 | 83,482 | 141,104 | - | - |
| Change | - | 69.09% | 12.52% | 2.76% | -12.64% | 69.02% | - | - |
| Enterprise Value (EV) 1 | 48,877 | 88,510 | 95,227 | 102,867 | 83,482 | 154,875 | 157,239 | 155,378 |
| Change | - | 81.09% | 7.59% | 8.02% | -18.84% | 85.52% | 7.5% | -1.18% |
| P/E | 57.1x | 54.3x | 41.5x | 73.3x | 89.3x | 81.6x | 51x | 33.1x |
| PBR | 3.11x | 4.79x | 3.16x | 3.42x | 2.93x | 4.2x | 3.77x | 3.52x |
| PEG | - | 0.7x | 1.1x | -1.7x | -3.1x | 1.1x | 0.7x | 0.6x |
| Capitalization / Revenue | 6.03x | 7.75x | 5.81x | 6.48x | 5.81x | 5.92x | 4.14x | 3.52x |
| EV / Revenue | 6.03x | 8.3x | 5.94x | 6.97x | 5.81x | 6.55x | 4.61x | 3.88x |
| EV / EBITDA | 25.2x | 29.8x | 22.1x | 27x | 20.8x | 29.5x | 19.5x | 15.4x |
| EV / EBIT | 34.4x | 37.4x | 26.4x | 34.2x | 28x | 40.2x | 25.3x | 18.9x |
| EV / FCF | -33.8x | -27.8x | 134x | -15.7x | -19x | -70.1x | 60.6x | 34.6x |
| FCF Yield | -2.96% | -3.59% | 0.75% | -6.39% | -5.27% | -1.43% | 1.65% | 2.89% |
| Dividend per Share 2 | - | 1.5 | 2.5 | 1.25 | - | 1.5 | 2.1 | 2.867 |
| Rate of return | - | 0.18% | 0.29% | 0.14% | - | 0.12% | 0.17% | 0.23% |
| EPS 2 | 8.56 | 15.18 | 20.86 | 11.87 | 8.5 | 15.09 | 24.3 | 37.45 |
| Distribution rate | - | 9.88% | 12% | 10.5% | - | 9.94% | 8.64% | 7.65% |
| Net sales 1 | 8,109 | 10,660 | 16,019 | 14,751 | 14,370 | 23,655 | 34,122 | 40,040 |
| EBITDA 1 | 1,938 | 2,970 | 4,314 | 3,807 | 4,009 | 5,248 | 8,071 | 10,118 |
| EBIT 1 | 1,421 | 2,369 | 3,603 | 3,010 | 2,986 | 3,849 | 6,212 | 8,226 |
| Net income 1 | 703 | 1,522 | 1,808 | 1,286 | 933.5 | 1,701 | 2,741 | 4,217 |
| Net Debt 1 | - | 5,861 | 2,233 | 7,304 | - | 14,739 | 16,136 | 14,274 |
| Reference price 2 | 489.15 | 824.45 | 865.35 | 870.45 | 759.40 | 1,239.40 | 1,239.40 | 1,239.40 |
| Nbr of stocks (in thousands) | 99,922 | 100,247 | 107,465 | 109,786 | 109,931 | 113,848 | - | - |
| Announcement Date | 12/06/21 | 12/05/22 | 03/05/23 | 18/05/24 | 23/05/25 | 23/05/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 88.21x | 6.58x | 28.52x | 0.08% | 1.47B | |
| 37.18x | 5.06x | 20.52x | 1.05% | 78.91B | |
| 24.92x | 2.97x | 15.39x | 2.08% | 36.94B | |
| 29.3x | 4.42x | 19.12x | 2.27% | 37.66B | |
| 13.56x | 1.33x | 8.16x | 2.32% | 24.25B | |
| 35.83x | 8.78x | 26.7x | 2.55% | 22.54B | |
| 11.37x | 3.04x | 6.1x | 2.47% | 22.41B | |
| 25.99x | 2.8x | 11.38x | 1.74% | 18.7B | |
| 13.46x | 2.72x | 6.18x | 1.2% | 15.84B | |
| 15.81x | 1.75x | 6.87x | 1.9% | 14.39B | |
| Average | 29.56x | 3.94x | 14.89x | 1.77% | 27.31B | |
| Weighted average by Cap. | 27.12x | 4.04x | 15.73x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ANURAS Stock
- Valuation Anupam Rasayan India Ltd
Select your edition
All financial news and data tailored to specific country editions
