Valuation APi Group Corporation

Stocks

Market Closed - NYSE Other stock markets 00:00:03 12/06/2026 +04			5-day change	1st Jan Change
42.66 ^USD	+3.14%		+0.95%	+11.50%

06-08	APi Group Corporation completed the acquisition of Onyx-Fire Protection Services Inc. from funds managed by Blackstone Tactical Opportunities Advisors L.L.C.	CI
06-03	APi Group Corporation Presents at 46th Annual William Blair Growth Stock Conference, Jun-03-2026 10:40 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	17,918	-	-
Change	-	-23.99%	85.24%	21.27%	61%	12.6%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	19,764	18,957	17,799
Change	-	3.36%	51.91%	21.4%	46.32%	11.28%	-4.08%	-6.11%
P/E Ratio	-38.5x	188x	-50.9x	-42.8x	-55.4x	37.6x	28.4x	24x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	4.7x	4.01x	3.57x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	0.9x	1.3x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	2.07x	1.94x	1.86x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.28x	2.05x	1.84x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	16.6x	14.2x	12.3x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	18.2x	15.8x	13.7x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	24.2x	20.3x	15.2x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	4.13%	4.93%	6.56%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	1.135	1.503	1.78
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	8,662	9,225	9,650
EBITDA ¹	407	673	782	893	1,041	1,191	1,336	1,443
EBIT ¹	324	587	690	820	937	1,086	1,203	1,300
Net income ¹	-137	29	-161	-224	-288	442.9	588.9	791.6
Net Debt ¹	579	2,182	1,848	2,254	1,847	1,845	1,038	-118.9
Reference price ²	17.18	12.54	23.07	23.98	38.26	42.66	42.66	42.66
Nbr of stocks (in thousands)	336,938	350,860	353,339	412,164	415,906	433,228	-	-
Announcement Date	01/03/22	28/02/23	28/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
API GROUP CORPORATION	36.43x	2.28x	16.6x	-.--%	17.92B
QUANTA SERVICES, INC.	67.22x	2.9x	28.36x	0.07%	97.68B
VINCI	13.55x	1.12x	6.16x	4.33%	78.19B
COMFORT SYSTEMS USA, INC.	39.85x	4.94x	27.46x	0.17%	60.43B
LARSEN & TOUBRO LIMITED	25.93x	1.97x	19.07x	1.18%	56.56B
FERROVIAL N.V.	54.73x	4.61x	29.53x	1.54%	46.68B
HOCHTIEF AG	33.77x	0.8x	13.23x	1.87%	40.18B
EMCOR GROUP, INC.	26.6x	1.72x	16.62x	0.18%	34.52B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.86x	0.3x	6.33x	5.84%	28.91B
BOUYGUES SA	15.32x	0.41x	4.52x	4.4%	21.77B
Average	31.83x	2.11x	16.79x	1.96%	48.28B
Weighted average by Cap.	36.16x	2.37x	18.75x	1.74%