Valuation Apple Inc. Wiener Boerse

Stocks

End-of-day quote Wiener Boerse Other stock markets 16/07/2026			5-day change	1st Jan Change
289.00 ^EUR	+1.62%		+6.27%	+24.35%

07-16	APPLE INC : Jefferies remains Neutral	ZD
07-16	Apple's June iPhone, Total Revenue Expected In-Line With Forecasts Despite Challenging Backdrop, UBS Says	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,402,990	2,438,897	2,664,542	3,463,350	3,791,126	4,894,708	-	-
Change	-	1.49%	9.25%	29.98%	9.46%	29.11%	-	-
Enterprise Value (EV) ¹	2,337,193	2,389,857	2,613,531	3,413,329	3,757,363	4,824,686	4,798,010	4,765,457
Change	-	2.25%	9.36%	30.6%	10.08%	28.41%	-0.55%	-0.68%
P/E	25.9x	24.8x	27.8x	37.5x	34.2x	38x	34.4x	30.5x
PBR	37.9x	47.8x	42.6x	60.5x	51.2x	46.3x	33.8x	22x
PEG	-	2.78x	84.93x	-45.98x	1.5x	2.2x	3.3x	2.4x
Capitalization / Revenue	6.57x	6.18x	6.95x	8.86x	9.11x	10.2x	9.38x	8.71x
EV / Revenue	6.39x	6.06x	6.82x	8.73x	9.03x	10.1x	9.19x	8.48x
EV / EBITDA	19.4x	18.3x	20.8x	25.3x	26x	28.6x	26.3x	23.8x
EV / EBIT	21.5x	20x	22.9x	27.7x	28.2x	31x	28.6x	25.6x
EV / FCF	25.1x	21.4x	26.2x	31.4x	38x	34.2x	31.3x	28.5x
FCF Yield	3.98%	4.66%	3.81%	3.19%	2.63%	2.92%	3.19%	3.51%
Dividend per Share ²	0.85	0.9	0.94	0.98	1.02	1.071	1.118	1.169
Rate of return	0.58%	0.59%	0.55%	0.43%	0.4%	0.32%	0.34%	0.35%
EPS ²	5.61	6.11	6.13	6.08	7.46	8.766	9.693	10.91
Distribution rate	15.2%	14.7%	15.3%	16.1%	13.7%	12.2%	11.5%	10.7%
Net sales ¹	365,817	394,328	383,285	391,035	416,161	478,611	522,085	561,718
EBITDA ¹	120,233	130,541	125,820	134,661	144,495	168,736	182,479	199,960
EBIT ¹	108,949	119,437	114,301	123,216	133,050	155,491	167,625	185,998
Net income ¹	94,680	99,803	96,995	93,736	112,010	128,933	139,871	154,749
Net Debt ¹	-65,797	-49,040	-51,011	-50,021	-33,763	-70,023	-96,698	-129,251
Reference price ²	145.37	151.76	170.43	227.79	255.46	333.26	333.26	333.26
Nbr of stocks (in thousands)	16,530,166	16,070,752	15,634,232	15,204,137	14,840,390	14,687,356	-	-
Announcement Date	28/10/21	27/10/22	02/11/23	31/10/24	30/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
XIAOMI CORPORATION	22.31x	0.89x	11.02x	-.--%	84.76B
SHENZHEN TRANSSION HOLDINGS CO., LTD.	21.7x	0.83x	15.47x	2.42%	10.44B
WINGTECH TECHNOLOGY CO.,LTD	8.4x	1.72x	3.11x	0.81%	3.59B
Average	17.47x	1.15x	9.87x	1.08%	32.93B
Weighted average by Cap.	21.74x	0.92x	11.20x	0.29%