|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.37 CNY | +4.01% |
|
-6.32% | -44.16% |
Company Valuation: Appotronics Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,552 | 11,350 | 11,939 | 6,674 | 8,468 | 4,729 | - | - |
| Change | - | -27.02% | 5.19% | -44.1% | 26.88% | -44.16% | - | - |
| Enterprise Value (EV) 1 | 15,552 | 10,706 | 11,271 | 5,605 | 7,990 | 4,037 | 3,951 | 3,776 |
| Change | - | -31.16% | 5.28% | -50.28% | 42.56% | -49.48% | -2.13% | -4.42% |
| P/E | 67.4x | 95.6x | 118x | 247x | -31x | 76.7x | 22.9x | 33.2x |
| PBR | 6.38x | 4.29x | 4.24x | 2.48x | 3.49x | 1.55x | 1.43x | - |
| PEG | - | -2x | -7.7x | -3.4x | 0x | -1x | 0x | -1.1x |
| Capitalization / Revenue | 6.23x | 4.47x | 5.39x | 2.76x | 4.95x | 3.2x | 1.89x | 2.18x |
| EV / Revenue | 6.23x | 4.21x | 5.08x | 2.32x | 4.67x | 2.73x | 1.58x | 1.74x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 65.4x | 800x | 325x | 713x | -35.1x | 16.5x | 10.9x | - |
| EV / FCF | -240x | 1,068x | 45.2x | -3,082x | 276x | 17x | 14.1x | - |
| FCF Yield | -0.42% | 0.09% | 2.21% | -0.03% | 0.36% | 5.87% | 7.11% | - |
| Dividend per Share 2 | 0.105 | 0.054 | 0.07 | 0.025 | - | 0.09 | 0.16 | - |
| Rate of return | 0.31% | 0.22% | 0.27% | 0.17% | - | 0.9% | 1.6% | - |
| EPS 2 | 0.51 | 0.26 | 0.22 | 0.06 | -0.6 | 0.13 | 0.435 | 0.3 |
| Distribution rate | 20.6% | 20.8% | 31.8% | 41.7% | - | 69.2% | 36.8% | - |
| Net sales 1 | 2,498 | 2,541 | 2,217 | 2,419 | 1,709 | 1,476 | 2,507 | 2,169 |
| EBITDA | 365.6 | 147.1 | 166.5 | 244.8 | 100 | - | - | - |
| EBIT 1 | 237.7 | 13.39 | 34.68 | 7.857 | -227.6 | 244 | 361 | - |
| Net income 1 | 233.4 | 119.4 | 102 | 27.95 | -273.6 | -53.26 | 203.8 | 140.1 |
| Net Debt 1 | - | -644.5 | -667.4 | -1,070 | -478.2 | -692.3 | -778.3 | -952.9 |
| Reference price 2 | 34.350 | 24.860 | 25.880 | 14.790 | 18.570 | 9.970 | 9.970 | 9.970 |
| Nbr of stocks (in thousands) | 452,757 | 456,565 | 461,311 | 451,264 | 456,017 | 456,017 | - | - |
| Announcement Date | 25/02/22 | 27/02/23 | 23/02/24 | 27/02/25 | 28/02/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 76.69x | 2.61x | - | 0.9% | 671M | ||
| 33.83x | 11.56x | 21.57x | 0.84% | 106B | ||
| 29.33x | 1.37x | 15.68x | -.--% | 43.42B | ||
| 46.41x | 6.96x | 32.67x | 1.7% | 42.59B | ||
| 24.93x | 2.03x | 9.74x | 1.33% | 35.03B | ||
| 31.38x | 4.79x | 19.1x | -.--% | 30.38B | ||
| 34.54x | 2.23x | 15.93x | 1.51% | 29.47B | ||
| 9.42x | 5.43x | 11.15x | 2.05% | 23.07B | ||
| 31.58x | 4.84x | 19.3x | 0.73% | 18.21B | ||
| 28.51x | 1.55x | 13.52x | 0.44% | 13.68B | ||
| Average | 34.66x | 4.34x | 17.63x | 0.95% | 34.29B | |
| Weighted average by Cap. | 31.87x | 6.14x | 19.14x | 0.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688007 Stock
- Valuation Appotronics Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















