Valuation Aramark

Stocks

Market Closed - NYSE 00:03:15 13/08/2026 +04			5-day change	1st Jan Change
60.35 ^USD	-0.20%		+6.10%	+63.73%

08-12	Aramark Growth Momentum Seen Extending Into Fiscal 2027, Truist Says	MT
08-12	Aramark's Nexus Business Expected to Contribute 'Significantly' in Fiscal 2027, Morgan Stanley Says	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,133	8,247	6,349	9,990	10,251	15,910	-	-
Change	-	-9.7%	-23.02%	57.35%	2.61%	55.2%	-	-
Enterprise Value (EV) ¹	16,052	15,328	12,649	14,547	15,018	20,525	20,151	19,690
Change	-	-4.51%	-17.48%	15%	3.24%	36.67%	-1.83%	-2.29%
P/E	-99.4x	42.7x	9.46x	38.3x	32x	33.3x	24.4x	20.2x
PBR	3.35x	2.74x	1.72x	3.32x	3.26x	4.5x	4.02x	3.52x
PEG	-	-0x	0x	-0.6x	1.4x	0.7x	0.7x	1x
Capitalization / Revenue	0.76x	0.51x	0.34x	0.57x	0.55x	0.79x	0.73x	0.68x
EV / Revenue	1.33x	0.94x	0.67x	0.84x	0.81x	1.02x	0.92x	0.84x
EV / EBITDA	22x	12.7x	8.63x	12x	11.3x	13.2x	11.4x	10x
EV / EBIT	54.9x	19.6x	12.2x	16.5x	15.3x	18.1x	15.3x	13.2x
EV / FCF	57x	46.5x	37.8x	45x	33x	42.6x	30.7x	26.1x
FCF Yield	1.76%	2.15%	2.64%	2.22%	3.03%	2.35%	3.26%	3.82%
Dividend per Share ²	0.44	0.44	0.44	0.39	0.435	0.4696	0.5227	0.5729
Rate of return	1.23%	1.38%	1.81%	1.03%	1.12%	0.78%	0.87%	0.95%
EPS ²	-0.36	0.75	2.57	0.99	1.22	1.811	2.471	2.981
Distribution rate	-122%	58.7%	17.1%	39.4%	35.7%	25.9%	21.1%	19.2%
Net sales ¹	12,096	16,327	18,854	17,401	18,506	20,083	21,790	23,442
EBITDA ¹	728.2	1,204	1,466	1,211	1,333	1,552	1,764	1,965
EBIT ¹	292.2	780.3	1,035	882.2	981.2	1,132	1,313	1,492
Net income ¹	-90.83	194.5	674.1	262.5	326.4	480.8	656.9	797.6
Net Debt ¹	6,920	7,081	6,300	4,557	4,767	4,616	4,241	3,781
Reference price ²	35.78	32.00	24.32	37.92	39.00	60.35	60.35	60.35
Nbr of stocks (in thousands)	255,242	257,717	261,050	263,449	262,851	263,625	-	-
Announcement Date	16/11/21	15/11/22	14/11/23	11/11/24	17/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMARK	32.84x	1.02x	13.25x	0.79%	15.9B
TEXAS ROADHOUSE, INC.	31.88x	2.09x	18.24x	1.43%	13.77B
BRINKER INTERNATIONAL, INC.	20.28x	1.69x	11.5x	-.--%	9.49B
THE CHEESECAKE FACTORY INCORPORATED	25.2x	1.49x	16.1x	1.08%	5.63B
DO & CO AKTIENGESELLSCHAFT	17.95x	0.81x	6.53x	1.36%	2.55B
SSP GROUP PLC	16.71x	0.93x	4.78x	2.33%	2.17B
CREATE RESTAURANTS HOLDINGS INC.	56.07x	-	-	0.66%	2B
BJ'S RESTAURANTS, INC.	30.35x	-	-	-.--%	1.44B
TONGQINGLOU CATERING CO., LTD.	21.63x	-	-	1.31%	498M
Average	28.10x	1.34x	11.73x	0.99%	5.94B
Weighted average by Cap.	28.89x	1.48x	13.91x	0.91%