Company Valuation: Aramit Cement PLC

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024
Market Cap 1 403.2 1,487 1,067 894.4 647.1
Change - 268.91% -28.25% -16.19% -27.65%
Enterprise Value (EV) 1 5,139 6,701 6,556 6,813 7,246
Change - 30.39% -2.17% 3.92% 6.36%
P/E -2.09x 73.4x -1.87x -1.54x -1.32x
PBR 0.43x 1.51x 2.5x -5.88x -1.01x
PEG - -1x 0x -1.01x 0.1x
Capitalization / Revenue 0.21x 0.74x 1.47x 6.62x 4.54x
EV / Revenue 2.66x 3.32x 9x 50.4x 50.8x
EV / EBITDA 16.9x 14.9x -56.9x -49.9x -59.5x
EV / EBIT 22.9x 19x -30.8x -29x -33.5x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - 0.5 - -
Rate of return - - 1.59% - -
EPS 2 -5.707 0.5981 -16.88 -17.14 -14.47
Distribution rate - - -2.96% - -
Net sales 1 1,932 2,017 728.3 135.1 142.6
EBITDA 1 304.9 448.3 -115.3 -136.6 -121.9
EBIT 1 224.6 353.5 -212.5 -234.8 -216.3
Net income 1 -193.3 20.27 -572 -580.8 -490.3
Net Debt 1 4,736 5,214 5,489 5,918 6,599
Reference price 2 11.90 43.90 31.50 26.40 19.10
Nbr of stocks (in thousands) 33,880 33,880 33,880 33,880 33,880
Announcement Date 14/12/21 14/12/21 11/12/22 20/12/23 16/12/24
1BDT in Million2BDT
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.11M
19.24x2.63x10.41x2.66% 47.76B
26.26x3.48x12.4x-.--% 16.24B
12.64x3.42x6.98x5.89% 13.06B
13.14x0.6x2.91x4.45% 12.95B
43.53x3.3x15.96x0.69% 8.52B
8.48x1.23x4.79x1.95% 7.99B
20.6x6.79x12.6x4.67% 7.1B
13.65x1.48x5.54x2.98% 6.43B
26.34x1.39x6.75x2.12% 5.83B
Average 20.43x 2.70x 8.70x 2.82% 12.59B
Weighted average by Cap. 19.92x 2.69x 9.26x 2.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ARAMITCEM Stock
  4. Valuation Aramit Cement PLC
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!