Company Valuation: Asbestos Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1.844 1.56 1.986 4.256 2.411 2.553
Change - -15.38% 27.27% 114.29% -43.33% 5.88%
Enterprise Value (EV) 1 24.94 24.84 24.77 29.41 28.8 56.5
Change - -0.37% -0.3% 18.71% -2.05% 96.15%
P/E 7.65x 26.4x -5.89x 2.96x 3.6x -0.1x
PBR -0.09x -0.08x -0.1x -0.23x -0.13x -0.06x
PEG - -0.3x 0x -0x -0.1x 0x
Capitalization / Revenue 0.88x 0.29x 1.45x 0.83x 0.25x 0.43x
EV / Revenue 12x 4.68x 18.1x 5.73x 2.96x 9.56x
EV / EBITDA 56.5x 6.96x -47.4x 12.1x 5.67x 28.7x
EV / EBIT 58.1x 6.99x -45.6x 12.3x 5.76x 30.2x
EV / FCF -13.9x -270x -41.7x 17.9x 18.7x -24.7x
FCF Yield -7.21% -0.37% -2.4% 5.59% 5.36% -4.04%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0849 0.0208 -0.1188 0.5076 0.2358 -8.858
Distribution rate - - - - - -
Net sales 1 2.086 5.303 1.365 5.133 9.733 5.907
EBITDA 1 0.441 3.568 -0.523 2.43 5.083 1.966
EBIT 1 0.429 3.554 -0.543 2.382 4.999 1.872
Net income 1 0.241 0.059 -0.337 1.44 0.669 -25.13
Net Debt 1 23.09 23.28 22.78 25.15 26.39 53.94
Reference price 2 0.6500 0.5500 0.7000 1.5000 0.8500 0.9000
Nbr of stocks (in thousands) 2,837 2,837 2,837 2,837 2,837 2,837
Announcement Date 22/04/21 26/04/22 24/04/23 26/04/24 28/04/25 28/04/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.8M
22.47x8.75x13.48x2.44% 144B
23.06x3.19x7.66x0.99% 87.65B
11.99x1.52x5.74x2.85% 55.77B
43.17x - - 0.33% 30.09B
23.77x4.38x14.34x0.88% 24.08B
7.54x0.25x7.89x5.81% 18.78B
24.39x - - 2.18% 17.55B
12.21x1.38x6.08x2.8% 15.53B
Average 21.08x 3.24x 9.20x 2.28% 43.66B
Weighted average by Cap. 21.75x 5.07x 10.18x 2.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AB.H Stock
  4. Valuation Asbestos Corporation Limited