Company Valuation: ASKA Pharmaceutical Holdings Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 35,672 33,620 62,863 65,350 67,015 58,411 - -
Change - -5.75% 86.98% 3.96% 2.55% -12.84% - -
Enterprise Value (EV) 32,615 28,338 55,110 65,094 67,430 58,411 58,411 58,411
Change - -13.11% 94.47% 18.12% 3.59% -13.38% 0% 0%
P/E 8.35x 7.92x 8.33x 12.8x 12.3x 12.5x 10.6x 9.09x
PBR 0.73x 0.62x 1.02x 1x 0.95x 0.8x 0.77x 0.72x
PEG - -10.51x 0.1x -0.4x 1.98x -0.9x 0.6x 0.6x
Capitalization / Revenue 0.63x 0.56x 1x 1.02x 0.94x 0.8x 0.78x 0.74x
EV / Revenue 0x 0x 0x 0x 0x 0.8x 0.78x 0.74x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.19x 7.85x 6.8x
EV / FCF 0x 0x 0x -0x 0x 16.4x 11.9x 17.1x
FCF Yield 6.13% 6.17% 5.08% -5.57% 5.37% 6.09% 8.39% 5.84%
Dividend per Share 2 15 16 40 55 60 65 70 74
Rate of return 1.19% 1.35% 1.8% 2.39% 2.54% 3.16% 3.4% 3.6%
EPS 2 151.2 150.1 266.5 180 191.1 164.4 194.5 226.4
Distribution rate 9.92% 10.7% 15% 30.6% 31.4% 39.5% 36% 32.7%
Net sales 1 56,607 60,461 62,843 64,139 71,127 73,124 74,955 78,479
EBITDA 13,633 8,235 9,162 7,578 - - - -
EBIT 1 4,795 5,108 6,500 5,331 5,834 6,354 7,441 8,591
Net income 1 4,290 4,238 7,545 5,101 5,424 4,669 5,524 6,429
Net Debt -3,057 -5,282 -7,753 -256 415 - - -
Reference price 2 1,263.00 1,189.00 2,219.00 2,304.00 2,360.00 2,057.00 2,057.00 2,057.00
Nbr of stocks (in thousands) 28,243 28,276 28,329 28,364 28,396 28,396 - -
Announcement Date 12/05/22 11/05/23 10/05/24 12/05/25 11/05/26 - - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.54x - - 3.15% 381M
32x11.63x23.59x0.62% 1,002B
28.37x6.53x17.91x2.01% 644B
32.13x7.46x15.49x2.73% 443B
18.9x4.61x11.42x2.88% 343B
19.46x5.11x12.69x3.2% 262B
20.29x4.17x11.93x2.12% 245B
24.75x6.5x11.57x2.58% 212B
12.86x4.67x9.75x3.91% 199B
-44.5x6.43x25.11x2.26% 181B
Average 15.68x 6.35x 15.50x 2.55% 353.01B
Weighted average by Cap. 22.91x 7.53x 17.31x 2.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 4886 Stock
  4. Valuation ASKA Pharmaceutical Holdings Co.,Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!