Valuation ASMPT Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 12:08:11 17/07/2026 +04			5-day change	1st Jan Change
161.30 ^HKD	-9.13%		-14.16%	+108.26%

06-08	How a few AI chip giants warped Asia's stock picking game	RE
06-04	ASMPT Completes Sale of NEXX Unit to Applied Materials	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,770	22,960	30,881	31,193	32,357	67,651	-	-
Change	-	-33.97%	34.5%	1.01%	3.73%	109.07%	-	-
Enterprise Value (EV) ¹	32,788	20,947	28,447	29,456	30,085	64,487	63,447	61,977
Change	-	-36.11%	35.8%	3.55%	2.13%	114.35%	-1.61%	-2.32%
P/E	11x	8.79x	43.1x	90.2x	35.9x	40.6x	26.8x	20.2x
PBR	2.27x	1.45x	1.97x	2.05x	1.9x	3.74x	3.43x	3.06x
PEG	-	-0.5x	-0.6x	-1.7x	0x	0.5x	0.5x	0.6x
Capitalization / Revenue	1.58x	1.19x	2.1x	2.36x	2.36x	3.78x	3.15x	2.73x
EV / Revenue	1.49x	1.08x	1.94x	2.23x	2.19x	3.6x	2.96x	2.51x
EV / EBITDA	6.72x	5.27x	15.7x	23.3x	23x	22.5x	15.9x	12.4x
EV / EBIT	7.92x	6.47x	25.8x	57.6x	49x	30.4x	20.5x	15.5x
EV / FCF	16.6x	-	14.4x	51.2x	-199x	331x	56.9x	67.5x
FCF Yield	6.03%	-	6.93%	1.95%	-0.5%	0.3%	1.76%	1.48%
Dividend per Share ²	3.9	3.2	0.87	0.42	0.6	2.109	2.92	4.242
Rate of return	4.63%	5.75%	1.17%	0.56%	0.77%	1.31%	1.81%	2.63%
EPS ²	7.69	6.33	1.73	0.83	2.16	3.978	6.02	7.989
Distribution rate	50.7%	50.6%	50.3%	50.6%	27.8%	53%	48.5%	53.1%
Net sales ¹	21,948	19,363	14,697	13,229	13,736	17,914	21,465	24,738
EBITDA ¹	4,879	3,975	1,818	1,266	1,310	2,867	3,999	4,994
EBIT ¹	4,142	3,237	1,104	511.4	614.5	2,119	3,100	4,009
Net income ¹	3,169	2,620	715.4	345.3	902	1,666	2,516	3,337
Net Debt ¹	-1,983	-2,013	-2,434	-1,737	-2,272	-3,163	-4,204	-5,673
Reference price ²	84.25	55.65	74.50	74.90	77.45	161.30	161.30	161.30
Nbr of stocks (in thousands)	412,705	412,572	414,505	416,459	417,780	419,408	-	-
Announcement Date	22/02/22	28/02/23	27/02/24	25/02/25	04/03/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASMPT LIMITED	40.55x	3.6x	22.5x	1.31%	8.63B
ASML HOLDING N.V.	40.25x	13.42x	31.49x	0.59%	676B
LAM RESEARCH CORPORATION	55.82x	16.84x	45.05x	0.33%	392B
TOKYO ELECTRON LIMITED	40.74x	8.97x	28.09x	1.22%	182B
ASE TECHNOLOGY HOLDING CO., LTD.	35.92x	3.73x	16.96x	1.45%	83.15B
LASERTEC CORPORATION	49.65x	15.9x	33.02x	0.77%	23.12B
ENTEGRIS, INC.	53.73x	6.98x	24.69x	0.29%	21.16B
SCREEN HOLDINGS CO., LTD.	26.61x	4.01x	16.87x	1.14%	19.23B
AMKOR TECHNOLOGY, INC.	30.11x	2.21x	12.07x	0.54%	15.6B
ONTO INNOVATION INC.	53.88x	9.77x	31.1x	-	13.92B
Average	42.73x	8.54x	26.18x	0.85%	143.45B
Weighted average by Cap.	44.50x	12.83x	33.38x	0.66%