|
Market Closed -
Hong Kong S.E.
12:08:16 16/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 138.00 HKD | +1.40% |
|
-14.45% | +78.18% |
| 07-29 | ASMPT Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-29 | ASMPT Limited, H1 2026 Earnings Call, Jul 29, 2026 |
Company Valuation: ASMPT Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,770 | 22,960 | 30,881 | 31,193 | 32,357 | 57,878 | - | - |
| Change | - | -33.97% | 34.5% | 1.01% | 3.73% | 78.87% | - | - |
| Enterprise Value (EV) 1 | 32,788 | 20,947 | 28,447 | 29,456 | 30,085 | 53,973 | 53,062 | 50,874 |
| Change | - | -36.11% | 35.8% | 3.55% | 2.13% | 79.4% | -1.69% | -4.12% |
| P/E | 11x | 8.79x | 43.1x | 90.2x | 35.9x | 31.3x | 22x | 16.7x |
| PBR | 2.27x | 1.45x | 1.97x | 2.05x | 1.9x | 3.14x | 2.84x | 2.48x |
| PEG | - | -0.5x | -0.6x | -1.7x | 0x | 0x | 0.5x | 0.5x |
| Capitalization / Revenue | 1.58x | 1.19x | 2.1x | 2.36x | 2.36x | 3.03x | 2.59x | 2.28x |
| EV / Revenue | 1.49x | 1.08x | 1.94x | 2.23x | 2.19x | 2.82x | 2.38x | 2x |
| EV / EBITDA | 6.72x | 5.27x | 15.7x | 23.3x | 23x | 16.6x | 12.7x | 9.66x |
| EV / EBIT | 7.92x | 6.47x | 25.8x | 57.6x | 49x | 20.8x | 15.3x | 11.4x |
| EV / FCF | 16.6x | - | 14.4x | 51.2x | -199x | 81.4x | 35.4x | 22.9x |
| FCF Yield | 6.03% | - | 6.93% | 1.95% | -0.5% | 1.23% | 2.82% | 4.37% |
| Dividend per Share 2 | 3.9 | 3.2 | 0.87 | 0.42 | 0.6 | 2.215 | 3 | 4.197 |
| Rate of return | 4.63% | 5.75% | 1.17% | 0.56% | 0.77% | 1.6% | 2.17% | 3.04% |
| EPS 2 | 7.69 | 6.33 | 1.73 | 0.83 | 2.16 | 4.404 | 6.265 | 8.287 |
| Distribution rate | 50.7% | 50.6% | 50.3% | 50.6% | 27.8% | 50.3% | 47.9% | 50.6% |
| Net sales 1 | 21,948 | 19,363 | 14,697 | 13,229 | 13,736 | 19,115 | 22,331 | 25,395 |
| EBITDA 1 | 4,879 | 3,975 | 1,818 | 1,266 | 1,310 | 3,253 | 4,174 | 5,268 |
| EBIT 1 | 4,142 | 3,237 | 1,104 | 511.4 | 614.5 | 2,591 | 3,462 | 4,454 |
| Net income 1 | 3,169 | 2,620 | 715.4 | 345.3 | 902 | 1,845 | 2,609 | 3,438 |
| Net Debt 1 | -1,983 | -2,013 | -2,434 | -1,737 | -2,272 | -3,905 | -4,816 | -7,005 |
| Reference price 2 | 84.25 | 55.65 | 74.50 | 74.90 | 77.45 | 138.00 | 138.00 | 138.00 |
| Nbr of stocks (in thousands) | 412,705 | 412,572 | 414,505 | 416,459 | 417,780 | 419,408 | - | - |
| Announcement Date | 22/02/22 | 28/02/23 | 27/02/24 | 25/02/25 | 04/03/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.34x | 2.82x | 16.59x | 1.6% | 7.38B | |
| 35.59x | 12.43x | 28.39x | 0.63% | 638B | |
| 28.05x | 9.29x | 22.86x | 0.44% | 330B | |
| 31.05x | 9.4x | 27.28x | 0.48% | 325B | |
| 30.8x | 12.07x | 24.98x | 0.58% | 216B | |
| 37x | 13.85x | 26.94x | 0.26% | 158B | |
| 30.84x | 6.96x | 21.21x | 1.57% | 153B | |
| 34.89x | 3.86x | 17.55x | 1.48% | 90.95B | |
| 57.49x | 8.54x | 45.49x | 0.16% | 64.38B | |
| 36.61x | 9.72x | 27.41x | 0.16% | 50.81B | |
| Average | 35.37x | 8.90x | 25.87x | 0.73% | 203.45B | |
| Weighted average by Cap. | 33.56x | 10.49x | 26.29x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 522 Stock
- Valuation ASMPT Limited
Select your edition
All financial news and data tailored to specific country editions
