Projected Income Statement: Aspermont

Forecast Balance Sheet: Aspermont

Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 29/11/21 29/11/22 29/11/23 27/11/24 28/11/25 - - -
Estimates

Cash Flow Forecast: Aspermont

Fiscal Period: September 2021 2022 2023 2026 2027 2028
CAPEX 1 - - - - - -
Change - - - - - -
Free Cash Flow (FCF) 1 1.21 0.9231 -0.4145 -0.82 0.23 0.964
Change - -23.72% -144.9% - 128.05% 319.13%
Announcement Date 29/11/21 29/11/22 29/11/23 - - -
1AUD in Million
Estimates

Forecast Financial Ratios: Aspermont

Fiscal Period: September 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - 12.48% 12.28% 2.37% - - 0.89% 8.83% 13.76%
EBIT Margin (%) - 1.44% 6.9% - - - -5.03% 3.28% 8.59%
EBT Margin (%) - - - - - - - - -
Net margin (%) - - - - - - - - -
FCF margin (%) - 10.56% 7.37% -3.26% - - -6.75% 1.69% 6.29%
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA -8.57% -0.34% 1.72% -2.44% -8.41% -8.64% - - -
ROE -32.95% 2.35% -6.41% -29.54% -63.5% -83.51% - - -

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 0.3493 0.7259 0.6827 0.4146 0.141 0.2549 - - -
Change - 107.79% -5.94% -39.28% -65.99% 80.78% - - -
Dividend per Share 1 - - - - - - - - -
Change - - - - - - - - -
Book Value Per Share 1 0.3571 0.6739 0.705 0.4778 0.387 0.2727 - - -
Change - 88.71% 4.61% -32.22% -19% -29.54% - - -
EPS 1 -0.125 0.0122 -0.045 -0.1752 -0.1907 -0.2225 - - -
Change - 109.74% -469.45% -289.33% -8.87% -16.66% - - -
Nbr of stocks (in thousands) 9,109 9,682 9,717 9,755 10,058 10,562 - - -
Announcement Date 21/12/20 22/12/21 20/12/22 21/12/23 27/11/24 18/12/25 - - -
1AUD
Estimates
2026 *2027 *
P/E Ratio - -
PBR - -
EV / Sales 1.17x 1.05x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.730AUD
Average target price
5.450AUD
Spread / Average Target
+215.03%

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. ASP Stock
  4. Financials Aspermont
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!