Valuation Aspocomp Group Oyj

Stocks

Market Closed - Nasdaq Helsinki Other stock markets 20:00:00 25/06/2026 +04			5-day change	1st Jan Change
5.240 ^EUR	+4.38%		+2.75%	+3.15%

04-29	Aspocomp Q1 order book record high, net sales decreased	RE
04-29	Aspocomp Group Oyj Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41.05	50.22	26.2	21.76	38.22	37.77	-	-
Change	-	22.33%	-47.82%	-16.97%	75.66%	-1.18%	-	-
Enterprise Value (EV) ¹	42.71	51.88	26.2	27.48	39.11	43.67	45.07	37.77
Change	-	21.46%	-49.49%	4.87%	42.34%	11.63%	3.21%	-16.2%
P/E	19.4x	14.1x	-16x	-6.24x	84.7x	18.6x	10.2x	7.97x
PBR	2.14x	2.3x	-	1.42x	2.05x	1.82x	-	-
PEG	-	0.2x	0x	-0x	-1x	0x	0.1x	0.3x
Capitalization / Revenue	1.24x	1.28x	0.81x	0.79x	1x	0.92x	0.81x	0.71x
EV / Revenue	1.29x	1.33x	0.81x	1x	1.03x	1.06x	0.97x	0.71x
EV / EBITDA	10.4x	8.11x	87.3x	-13.1x	17x	10.7x	7.64x	4.5x
EV / EBIT	19x	11.5x	-15.1x	-6.94x	43.2x	19.8x	11.6x	6.63x
EV / FCF	42.7x	47.4x	10.6x	-5.35x	22.2x	-7.53x	-32.2x	6.87x
FCF Yield	2.34%	2.11%	9.44%	-18.7%	4.51%	-13.3%	-3.11%	14.6%
Dividend per Share ²	0.15	0.21	-	-	-	0.1	0.2	0.32
Rate of return	2.5%	2.86%	-	-	-	1.99%	3.98%	6.37%
EPS ²	0.31	0.52	-0.24	-0.51	0.06	0.27	0.49	0.63
Distribution rate	48.4%	40.4%	-	-	-	37%	40.8%	50.8%
Net sales ¹	33.15	39.11	32.3	27.58	38.15	41.1	46.4	53.3
EBITDA ¹	4.1	6.4	0.3	-2.1	2.3	4.1	5.9	8.4
EBIT ¹	2.243	4.502	-1.741	-3.962	0.905	2.2	3.9	5.7
Net income ¹	2.106	3.545	-1.637	-3.476	0.414	2.1	3.7	4.8
Net Debt ¹	1.663	1.663	-	5.723	0.898	5.9	7.3	-
Reference price ²	6.000	7.340	3.830	3.180	5.080	5.020	5.020	5.020
Nbr of stocks (in thousands)	6,841	6,841	6,841	6,841	7,523	7,523	-	-
Announcement Date	10/03/22	16/03/23	14/03/24	26/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASPOCOMP GROUP OYJ	18.59x	1.06x	10.65x	1.99%	42.9M
MEDIATEK INC.	64.36x	10.23x	51.81x	1.24%	215B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	83.71x	10.22x	19.71x	-.--%	110B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	67.2x	-	-	0.15%	68.86B
ELITE MATERIAL CO., LTD.	59.76x	11.85x	44.9x	0.8%	62.75B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	35.05x	9.75x	27.41x	0.94%	49.19B
UNIMICRON TECHNOLOGY CORP.	62.54x	8.07x	32.02x	0.68%	46.58B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8557.67x	81.51x	2563.03x	-	45.28B
SHENNAN CIRCUITS CO., LTD.	57.63x	9.56x	39.24x	0.77%	43.23B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	42.31x	9.83x	33.68x	0.47%	40.53B
Average	904.88x	16.90x	313.60x	0.78%	68.15B
Weighted average by Cap.	627.64x	15.39x	225.40x	0.72%