Valuation Aspocomp Group Oyj

Stocks

Market Closed - Nasdaq Helsinki Other stock markets 20:00:00 26/06/2026 +04			5-day change	1st Jan Change
5.160 ^EUR	-1.53%		-0.77%	+1.57%

04-29	Aspocomp Q1 order book record high, net sales decreased	RE
04-29	Aspocomp Group Oyj Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41.05	50.22	26.2	21.76	38.22	39.42	-	-
Change	-	22.33%	-47.82%	-16.97%	75.66%	3.15%	-	-
Enterprise Value (EV) ¹	42.71	51.88	26.2	27.48	39.11	45.32	46.72	39.42
Change	-	21.46%	-49.49%	4.87%	42.34%	15.87%	3.09%	-15.62%
P/E	19.4x	14.1x	-16x	-6.24x	84.7x	19.4x	10.7x	8.32x
PBR	2.14x	2.3x	-	1.42x	2.05x	1.9x	-	-
PEG	-	0.2x	0x	-0x	-1x	0x	0.1x	0.3x
Capitalization / Revenue	1.24x	1.28x	0.81x	0.79x	1x	0.96x	0.85x	0.74x
EV / Revenue	1.29x	1.33x	0.81x	1x	1.03x	1.1x	1.01x	0.74x
EV / EBITDA	10.4x	8.11x	87.3x	-13.1x	17x	11.1x	7.92x	4.69x
EV / EBIT	19x	11.5x	-15.1x	-6.94x	43.2x	20.6x	12x	6.92x
EV / FCF	42.7x	47.4x	10.6x	-5.35x	22.2x	-7.81x	-33.4x	7.17x
FCF Yield	2.34%	2.11%	9.44%	-18.7%	4.51%	-12.8%	-3%	14%
Dividend per Share ²	0.15	0.21	-	-	-	0.1	0.2	0.32
Rate of return	2.5%	2.86%	-	-	-	1.91%	3.82%	6.11%
EPS ²	0.31	0.52	-0.24	-0.51	0.06	0.27	0.49	0.63
Distribution rate	48.4%	40.4%	-	-	-	37%	40.8%	50.8%
Net sales ¹	33.15	39.11	32.3	27.58	38.15	41.1	46.4	53.3
EBITDA ¹	4.1	6.4	0.3	-2.1	2.3	4.1	5.9	8.4
EBIT ¹	2.243	4.502	-1.741	-3.962	0.905	2.2	3.9	5.7
Net income ¹	2.106	3.545	-1.637	-3.476	0.414	2.1	3.7	4.8
Net Debt ¹	1.663	1.663	-	5.723	0.898	5.9	7.3	-
Reference price ²	6.000	7.340	3.830	3.180	5.080	5.240	5.240	5.240
Nbr of stocks (in thousands)	6,841	6,841	6,841	6,841	7,523	7,523	-	-
Announcement Date	10/03/22	16/03/23	14/03/24	26/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASPOCOMP GROUP OYJ	19.41x	1.1x	11.05x	1.91%	44.88M
MEDIATEK INC.	65.05x	10.29x	52.12x	1.22%	216B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	84.89x	10.55x	20.24x	-.--%	112B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	72.08x	-	-	0.14%	73.97B
ELITE MATERIAL CO., LTD.	60.62x	12.02x	45.54x	0.79%	63.53B
UNIMICRON TECHNOLOGY CORP.	68.51x	8.86x	35.14x	0.62%	50.93B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	35.74x	9.93x	27.89x	0.92%	50.11B
SHENNAN CIRCUITS CO., LTD.	60.71x	10.07x	41.33x	0.73%	45.6B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8561.33x	81.55x	2564.15x	-	45.36B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	45.74x	10.63x	36.39x	0.43%	43.89B
Average	907.41x	17.22x	314.87x	0.75%	70.18B
Weighted average by Cap.	614.39x	15.52x	222.06x	0.69%