Valuation ATLED CORP.

Stocks

Delayed Japan Exchange Other stock markets 05:06:46 19/06/2026 +04			5-day change	1st Jan Change
1,362.00 ^JPY	-1.02%		+3.18%	-7.91%

04-28	ATLED CORP. Provides Earnings Guidance for the Period Ending September 2026 and Year Ending March 2027	CI
04-28	ATLED CORP. Announces Dividend for the Year-End of the Fiscal Year Ending March 31, 2026, Payable on June 4, 2026; Provides Dividend Guidance for the Second Quarter-End the Year-End of the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,243	16,991	17,072	10,767	10,692	10,722
Change	-	83.83%	0.48%	-36.93%	-0.7%	0.28%
Enterprise Value (EV) ¹	6,440	13,835	13,306	6,698	6,178	5,731
Change	-	114.84%	-3.83%	-49.66%	-7.76%	-7.24%
P/E	22.5x	31.8x	28.3x	16.1x	15x	14.7x
PBR	3.45x	5.52x	4.82x	2.65x	2.32x	2.09x
PEG	-	1.1x	2.2x	1.5x	2.35x	6.99x
Capitalization / Revenue	5.69x	8.83x	8.08x	4.97x	4.27x	3.88x
EV / Revenue	3.97x	7.19x	6.3x	3.09x	2.47x	2.07x
EV / EBITDA	8.3x	14.6x	12.2x	5.49x	4.64x	4x
EV / EBIT	10.9x	17.7x	14.7x	6.7x	5.88x	5.42x
EV / FCF	17x	30.6x	17.7x	16.8x	11.1x	9.5x
FCF Yield	5.89%	3.27%	5.64%	5.95%	9.02%	10.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	55.1	71.53	80.72	89.51	95.23	97.23
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,623	1,924	2,113	2,167	2,501	2,766
EBITDA ¹	776	946	1,094	1,221	1,332	1,434
EBIT ¹	589	783	908	999	1,050	1,058
Net income ¹	412	535	604	670	713	728
Net Debt ¹	-2,803	-3,156	-3,766	-4,069	-4,514	-4,991
Reference price ²	1,237.00	2,274.00	2,283.00	1,438.00	1,428.00	1,432.00
Nbr of stocks (in thousands)	7,472	7,472	7,478	7,487	7,487	7,487
Announcement Date	19/06/20	18/06/21	16/06/22	15/06/23	20/06/24	20/06/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATLED CORP.	-	-	-	-	63.13M
MICROSOFT CORPORATION	21.85x	8.39x	13.96x	0.97%	2,815B
PALANTIR TECHNOLOGIES INC.	97.04x	39.11x	65.36x	-.--%	313B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	122.22x	36.32x	122.91x	0.15%	123B
CADENCE DESIGN SYSTEMS, INC.	86.58x	17.4x	37.8x	-.--%	107B
SYNOPSYS, INC.	170.64x	9.91x	24.48x	-.--%	88.41B
DATADOG, INC.	415.96x	17.5x	70.48x	-.--%	80.67B
SEA LIMITED	29.9x	1.54x	12.03x	-.--%	55.64B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	132.23x	4.86x	24.72x	-.--%	42.34B
ROBLOX CORPORATION	-31.54x	4.2x	20.14x	-.--%	34.38B
Average	116.10x	15.47x	43.54x	0.12%	365.95B
Weighted average by Cap.	46.73x	12.28x	24.36x	0.75%