Company Valuation: Atome Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026
Market Cap 1 46 37.49 28.82 35.32 19.18
Change - -18.5% -23.15% 22.58% -45.69%
Enterprise Value (EV) 1 42.55 37.75 29.46 38.84 17.58
Change - -11.28% -21.97% 31.85% -54.73%
P/E -7.6x -5.27x -3.69x -4.24x -8.69x
PBR 8.09x - - - -
PEG - -1.07x 0.43x -3.42x 0.1x
Capitalization / Revenue - - - - 12x
EV / Revenue - - - - 11x
EV / EBITDA -7.63x -5.46x -4.26x -4.91x -8.37x
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.168 -0.1763 -0.1613 -0.1633 -0.023
Distribution rate - - - - -
Net sales 1 - - - - 1.6
EBITDA 1 -5.574 -6.918 -6.917 -7.918 -2.1
EBIT -5.598 -6.953 -6.946 -7.945 -
Net income 1 -5.479 -6.822 -7.266 -8.16 -2.2
Net Debt 1 -3.452 0.26 0.643 3.518 -1.6
Reference price 2 1.2772 0.9298 0.5947 0.6931 0.1999
Nbr of stocks (in thousands) 36,021 40,323 48,457 50,961 95,948
Announcement Date 27/06/23 27/06/24 26/06/25 02/10/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-8.69x10.99x-8.37x - 19.18M
15.25x1.57x6.96x3.12% 33.54B
7.81x2.26x4.78x1.78% 18.21B
10.38x3.27x5.71x3.84% 17.42B
19.43x3.78x13.1x6.26% 14.48B
8.34x0.81x4.52x6.18% 10.85B
14.53x0.93x4.61x - 7.95B
Average 9.58x 3.37x 4.47x 4.24% 14.64B
Weighted average by Cap. 12.90x 2.17x 6.79x 3.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Atome Plc

Historical PBR trend

Valuation ratios - PBR - Atome Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Atome Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Atome Plc