Company Valuation: ATS Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,161 5,195 4,510 3,513 3,845 3,756 - -
Change - 24.84% -13.18% -22.11% 9.46% -2.32% - -
Enterprise Value (EV) 1 5,044 6,294 5,627 2,038 2,694 4,727 4,476 4,042
Change - 24.77% -10.59% -63.78% 32.16% 75.5% -5.31% -9.69%
P/E Ratio 34.4x 41x 23.1x -124x 53.7x 27.8x 20.6x -
PBR - - 2.67x 2.06x - - - -
PEG - 7.67x 0.5x 1x -0x 0.3x 0.6x -
Capitalization / Revenue 1.91x 2.02x 1.49x 1.39x 1.29x 1.24x 1.18x 1.18x
EV / Revenue 2.31x 2.44x 1.86x 0.8x 0.91x 1.56x 1.41x 1.27x
EV / EBITDA 14.7x 15.7x 12x 5.53x 6.52x 11x 9.46x 8.4x
EV / EBIT 17.3x 19.1x 14.2x 7.21x 8.57x 15.1x 12.4x 12.6x
EV / FCF 31x 132x -83.1x -39x 7.25x 40.8x 20.7x -
FCF Yield 3.23% 0.75% -1.2% -2.56% 13.8% 2.45% 4.84% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.31 1.38 1.97 -0.29 0.73 1.375 1.86 -
Distribution rate - - - - - - - -
Net sales 1 2,183 2,577 3,033 2,533 2,973 3,034 3,170 3,172
EBITDA 1 343.9 401.2 470.6 368.9 413 431.3 473.1 481
EBIT 1 292.4 330 397.5 282.6 314.4 313.9 361.6 321.7
Net income 1 122.1 127.4 193.7 -28.05 71.64 134.9 182.6 -
Net Debt 1 883.2 1,099 1,117 -1,474 -1,151 971.6 720.4 286.5
Reference price 2 45.10 56.59 45.58 35.87 39.21 38.28 38.28 38.28
Nbr of stocks (in thousands) 92,260 91,795 98,945 97,928 98,060 98,114 - -
Announcement Date 19/05/22 18/05/23 16/05/24 28/05/25 28/05/26 - - -
1CAD in Million2CAD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.12x1.53x10.74x-.--% 2.61B
33.16x5.72x21.25x0.82% 114B
39.34x6.7x25.08x1.55% 39.41B
24.1x3.53x15.2x0.97% 29.43B
30.37x3.93x14.52x0.12% 28.65B
19x1.56x11.52x2.55% 26.94B
23.93x2.87x12.52x1.58% 25.92B
24.49x3.94x14.09x1.63% 24.36B
48.46x11.54x36.68x0.78% 24.24B
Average 30.00x 4.59x 17.95x 1.11% 35.04B
Weighted average by Cap. 31.32x 5.16x 19.55x 1.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ATS Stock
  4. Valuation ATS Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!