|
Market Closed -
Other stock markets
|
After hours 01:06:13 | |||
| 242.47 USD | +1.02% |
|
240.00 | -1.02% |
| 10:43pm | Autodesk's Fiscal Q2 Sales Track Steady as Partners Adapt to New Model, Oppenheimer Says | MT |
| 08-05 | Rothschild & Co Redburn Adjusts Autodesk Price Target to $355 From $360 | MT |
Company Valuation: Autodesk, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,947 | 46,425 | 54,294 | 66,891 | 53,504 | 50,681 | - | - |
| Change | - | -15.51% | 16.95% | 23.2% | -20.01% | -5.28% | - | - |
| Enterprise Value (EV) 1 | 55,811 | 46,634 | 54,332 | 67,292 | 53,390 | 49,733 | 48,438 | 46,346 |
| Change | - | -16.44% | 16.51% | 23.85% | -20.66% | -6.85% | -2.6% | -4.32% |
| P/E | 112x | 56.9x | 60.6x | 60.8x | 48.3x | 28.4x | 24x | 20.5x |
| PBR | 64.2x | 40.4x | 29.5x | 25.4x | 17.8x | 13.1x | 9.19x | 6.72x |
| PEG | - | 0.8x | 5.6x | 2.7x | 22.48x | 0.5x | 1.3x | 1.2x |
| Capitalization / Revenue | 12.5x | 9.28x | 9.88x | 10.9x | 7.42x | 6.18x | 5.59x | 5.07x |
| EV / Revenue | 12.7x | 9.32x | 9.88x | 11x | 7.41x | 6.06x | 5.35x | 4.64x |
| EV / EBITDA | 38.4x | 25.3x | 25.9x | 27.9x | 18.2x | 14.7x | 12.8x | 10.9x |
| EV / EBIT | 39.9x | 26.1x | 27.7x | 30.2x | 19.5x | 15.6x | 13.4x | 11.2x |
| EV / FCF | 37.8x | 23x | 42.4x | 42.9x | 22.2x | 17.9x | 15.8x | 13x |
| FCF Yield | 2.64% | 4.36% | 2.36% | 2.33% | 4.51% | 5.58% | 6.34% | 7.68% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.24 | 3.78 | 4.19 | 5.12 | 5.23 | 8.459 | 9.99 | 11.73 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,386 | 5,005 | 5,497 | 6,131 | 7,206 | 8,201 | 9,062 | 9,987 |
| EBITDA 1 | 1,454 | 1,842 | 2,101 | 2,411 | 2,932 | 3,378 | 3,796 | 4,268 |
| EBIT 1 | 1,397 | 1,785 | 1,962 | 2,231 | 2,737 | 3,192 | 3,605 | 4,123 |
| Net income 1 | 497 | 823 | 906 | 1,112 | 1,124 | 1,782 | 2,057 | 2,472 |
| Net Debt 1 | 863.5 | 209 | 38 | 401 | -114 | -948 | -2,243 | -4,335 |
| Reference price 2 | 249.79 | 215.16 | 253.81 | 311.34 | 252.87 | 240.03 | 240.03 | 240.03 |
| Nbr of stocks (in thousands) | 219,973 | 215,767 | 213,915 | 214,848 | 211,586 | 211,145 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.38x | 6.06x | 14.72x | -.--% | 50.68B | |
| 26.08x | 16.87x | 20.01x | -.--% | 140B | |
| 14.35x | 3.86x | 8.09x | -.--% | 103B | |
| 40.91x | 3.75x | 11.29x | -.--% | 42.14B | |
| 15.7x | 5.67x | 14.48x | 0.91% | 39.02B | |
| 31.59x | 2.89x | 16.4x | -.--% | 15.26B | |
| 15.72x | 6.04x | 12.35x | -.--% | 15.13B | |
| 26.77x | - | - | 3.63% | 10.71B | |
| 69.55x | 4.19x | 17.12x | -.--% | 9.04B | |
| 19.7x | 3.91x | 8.52x | -.--% | 7.88B | |
| Average | 28.87x | 5.92x | 13.67x | 0.45% | 43.33B | |
| Weighted average by Cap. | 24.71x | 8.65x | 14.41x | 0.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADSK Stock
- Valuation Autodesk, Inc.
Select your edition
All financial news and data tailored to specific country editions
