Valuation AXA Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 06:09:25 17/04/2026 +04			5-day change	1st Jan Change
37.96 ^CHF	-.--%		-.--%	+36.06%

06-09	Cimbri pushes for MPS and strengthens Unipol's role	AN
06-08	Axa SA Announces Appointment of Simon Murray to Head of Aerospace, United Kingdom Lloyd's and United States	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	83,183	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	-0.31%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	98,983	98,983	98,983
Change	-	59.04%	1.84%	17.99%	4.54%	-16.45%	0%	0%
P/E Ratio	8.82x	9.21x	9.42x	9.81x	9.04x	9.81x	9.08x	8.39x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.71x	1.62x	1.51x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.1x	1.13x	1.02x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.75x	0.7x	0.69x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.89x	0.83x	0.82x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	8.55x	8.11x	7.79x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	14.4x	13.7x	11.1x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.93%	7.3%	8.99%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.484	2.673	2.868
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	6.14%	6.61%	7.09%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.126	4.458	4.826
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.2%	60%	59.4%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	111,128	119,043	120,998
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,572	12,208	12,709
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,491	8,933	9,434
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,800	15,800	15,800
Reference price ²	26.18	26.06	29.49	34.32	40.96	40.47	40.47	40.47
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,055,418	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.64x	4.96x	-	5.41%	138B
GENERALI	13.13x	0.99x	-	4.38%	70.95B
MANULIFE FINANCIAL CORPORATION	13.77x	-	-	3.54%	65.62B
AFLAC INCORPORATED	16.18x	3.17x	-	2.09%	59.61B
METLIFE, INC.	10.03x	-	-	2.72%	55.42B
GREAT-WEST LIFECO INC.	15.37x	-	-	3.27%	52.82B
CATHAY FINANCIAL HOLDING CO., LTD.	12.2x	-	-	4.08%	46.29B
SAMSUNG LIFE INSURANCE CO., LTD.	23.55x	-	-	1.86%	43.49B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	5.91x	0.8x	-	3.79%	44.28B
Average	12.98x	2.48x		3.46%	64.06B
Weighted average by Cap.	12.03x	3.13x		3.77%