Valuation AXA SA NEO Exchange

Stocks

End-of-day quote NEO Exchange 04/09/2026			5-day change	1st Jan Change
11.00 ^CAD	+2.33%		+2.33%	+13.29%

09-04	AXA : RBC reiterates its Buy rating	ZD
09-04	AXA : Barclays maintains a Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	89,338	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	7.07%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	104,938	104,938	104,938
Change	-	59.04%	1.84%	17.99%	4.54%	-11.42%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.7x	9.74x	9.07x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.85x	1.75x	1.7x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.23x	1.01x	1.22x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.78x	0.75x	0.72x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.92x	0.88x	0.84x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	9.07x	8.37x	7.94x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15.4x	14.6x	11.8x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.49%	6.84%	8.48%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.502	2.715	2.935
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.66%	6.15%	6.65%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.136	4.534	4.87
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.5%	59.9%	60.3%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	113,822	119,231	124,784
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,576	12,541	13,217
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,374	9,000	9,518
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,600	15,600	15,600
Reference price ²	26.18	26.06	29.49	34.32	40.96	44.16	44.16	44.16
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,023,058	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.72x	4.94x	-	5.11%	143B
AXA	10.68x	0.92x	-	5.66%	104B
AIA GROUP LIMITED	13.14x	-	-	2.76%	101B
GENERALI	14.2x	1.06x	1.07x	4.05%	78.73B
MANULIFE FINANCIAL CORPORATION	14.72x	-	-	3.16%	73.7B
METLIFE, INC.	12.75x	-	-	2.4%	62.04B
GREAT-WEST LIFECO INC.	17.57x	-	-	2.9%	60.02B
AFLAC INCORPORATED	16.53x	3.11x	-	2.09%	58.76B
CATHAY FINANCIAL HOLDING CO., LTD.	12.49x	-	-	4.4%	53.23B
Average	13.20x	2.51x	1.07x	3.62%	81.63B
Weighted average by Cap.	12.37x	2.78x	1.07x	3.85%