Company Valuation: Azenta, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,604 3,215 3,019 2,369 1,317 1,528 - -
Change - -57.72% -6.1% -21.52% -44.44% 16.1% - -
Enterprise Value (EV) 7,426 3,215 3,019 2,369 1,317 1,528 1,528 1,528
Change - -56.7% -6.1% -21.52% -44.44% 16.1% 0% 0%
P/E 68.7x 1.5x -228x -15.7x -22.1x -9.45x 431x 119x
PBR 5.74x 0.96x 1.15x 1.46x 0.76x 1.04x 1.03x 1.02x
PEG - 0x 2x -0x 0.4x -0x -4x 0x
Capitalization / Revenue 6.37x 5.79x 4.54x 3.61x 2.22x 2.48x 2.38x 2.27x
EV / Revenue 0x 0x 0x 0x 0x 2.48x 2.38x 2.27x
EV / EBITDA 0x 0x 0x 0x 0x 26.7x 19.8x 16.5x
EV / EBIT 0x 0x -0x -0x 0x 425x 65.9x 43.3x
EV / FCF 0x -0x -0x 0x 0x 37.8x 37.5x 35.3x
FCF Yield 1.28% -16.8% -0.73% 0.54% 2.91% 2.64% 2.67% 2.83%
Dividend per Share 2 0.4 0.1 - - - - - -
Rate of return 0.39% 0.23% - - - - - -
EPS 2 1.49 28.48 -0.22 -3.09 -1.3 -3.65 0.08 0.29
Distribution rate 26.8% 0.35% - - - - - -
Net sales 1 1,194 555.5 665.1 656.3 593.8 615.1 641.3 673
EBITDA 1 245.8 62.48 30.38 49.25 66.28 57.17 77.2 92.5
EBIT 1 180.5 28.45 -15.26 -2.895 15.61 3.6 23.2 35.3
Net income 1 110.7 2,133 -14.26 -164.2 -59.5 -165.3 16.2 13.3
Net Debt -177.8 - - - - - - -
Reference price 2 102.35 42.86 50.19 48.44 28.72 34.48 34.48 34.48
Nbr of stocks (in thousands) 74,297 75,020 60,154 48,916 45,840 43,808 - -
Announcement Date 10/11/21 14/11/22 13/11/23 12/11/24 21/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.56x - - - 1.53B
21.73x7.77x15.61x1.37% 74.46B
31.25x9.01x28.06x0.04% 60.14B
33.64x6.03x18.07x0.97% 48.15B
34.63x3.34x14.4x-.--% 44.25B
-21.16x229.18x-22.81x-.--% 43.99B
47.94x5.54x30.43x-.--% 41.61B
26.89x7.76x19.96x0.42% 29.97B
33.91x7.26x18.84x-.--% 29.31B
-70.02x13.44x-68.51x-.--% 24.93B
Average 12.92x 32.15x 6.01x 0.31% 39.83B
Weighted average by Cap. 19.46x 31.88x 10.24x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AZTA Stock
  4. Valuation Azenta, Inc.