Company Valuation: Azenta, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,604 3,215 3,019 2,369 1,317 1,074 - -
Change - -57.72% -6.1% -21.52% -44.44% -18.39% - -
Enterprise Value (EV) 7,426 3,215 3,019 2,369 1,317 1,074 1,074 1,074
Change - -56.7% -6.1% -21.52% -44.44% -18.39% 0% 0%
P/E 68.7x 1.5x -228x -15.7x -22.1x -6.36x 97.1x 51.2x
PBR 5.74x 0.96x 1.15x 1.46x 0.76x 0.69x 0.69x 0.68x
PEG - 0x 2x -0x 0.4x -0x -1x 0.6x
Capitalization / Revenue 6.37x 5.79x 4.54x 3.61x 2.22x 1.79x 1.71x 1.59x
EV / Revenue 0x 0x 0x 0x 0x 1.79x 1.71x 1.59x
EV / EBITDA 0x 0x 0x 0x 0x 17.8x 12.9x 10.5x
EV / EBIT 0x 0x -0x -0x 0x 162x 37.4x 23.9x
EV / FCF 0x -0x -0x 0x 0x 26.7x 26x 21.7x
FCF Yield 1.28% -16.8% -0.73% 0.54% 2.91% 3.75% 3.84% 4.61%
Dividend per Share 2 0.4 0.1 - - - - - -
Rate of return 0.39% 0.23% - - - - - -
EPS 2 1.49 28.48 -0.22 -3.09 -1.3 -3.662 0.24 0.455
Distribution rate 26.8% 0.35% - - - - - -
Net sales 1 1,194 555.5 665.1 656.3 593.8 600.4 629.5 675
EBITDA 1 245.8 62.48 30.38 49.25 66.28 60.45 83.52 102.3
EBIT 1 180.5 28.45 -15.26 -2.895 15.61 6.65 28.7 44.87
Net income 1 110.7 2,133 -14.26 -164.2 -59.5 -159.2 17.3 21.4
Net Debt -177.8 - - - - - - -
Reference price 2 102.35 42.86 50.19 48.44 28.72 23.31 23.31 23.31
Nbr of stocks (in thousands) 74,297 75,020 60,154 48,916 45,840 46,093 - -
Announcement Date 10/11/21 14/11/22 13/11/23 12/11/24 21/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.36x - - - 1.07B
30.11x5.34x16.53x1.09% 43.13B
-20.5x304.3x-18.74x-.--% 34.65B
40.3x4.01x25.68x-.--% 30.03B
20.41x2.41x10.42x-.--% 28B
28.67x7.42x19.09x0.44% 24.45B
27x4.32x19.66x-.--% 13.14B
21.71x1.89x8.32x1.23% 12.53B
-20.52x13.52x-20.12x-.--% 12.25B
Average 13.43x 42.90x 7.61x 0.34% 22.14B
Weighted average by Cap. 17.27x 57.47x 8.63x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AZTA Stock
  4. Valuation Azenta, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!