Company Valuation: Bandaram Pharma Packtech Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 9.024 9.024 218.8 444.7 556.4 422.9
Change - 0% 2,325.18% 103.21% 25.12% -24%
Enterprise Value (EV) 1 23.54 -11.81 359.3 566.3 726.8 655.1
Change - -150.16% 3,142.75% 57.61% 28.34% -9.86%
P/E -1,044x -4,288x 85x 46.9x 102x -94.4x
PBR -14.2x 14.5x 7.1x 3.62x 4.4x 1.58x
PEG - 56.7x -0x -5.84x -2.4x 1x
Capitalization / Revenue - - 1,168,334x 1,304,968x 1,505,365x 671,864x
EV / Revenue - - - - - -
EV / EBITDA -178x -141x 31.3x 20.2x 24.9x 22.4x
EV / EBIT -74.5x 118x 63.3x 27.1x 31.6x 33.6x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 0.1 0.1 0.1 -
Rate of return - - 0.14% 0.27% 0.22% -
EPS 2 -0.1388 -0.0338 0.8587 0.7898 0.4555 -0.2494
Distribution rate - - 11.6% 12.7% 22% -
Net sales - - 187.3 340.8 369.6 629.4
EBITDA 1 -0.1325 0.0836 11.48 28.02 29.16 29.21
EBIT 1 -0.3161 -0.1 5.676 20.88 23.03 19.47
Net income 1 -0.3161 -0.1014 2.576 9.477 5.466 -4.482
Net Debt 1 14.52 -20.83 140.5 121.6 170.4 232.2
Reference price 2 145.00 145.00 72.95 37.06 46.37 23.53
Nbr of stocks (in thousands) 62.2 62.2 3,000 12,000 12,000 17,972
Announcement Date 08/09/22 08/09/22 08/09/23 05/09/24 05/09/25 01/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.61M
17.87x1.68x10.7x6.14% 14.41B
6.43x2.36x5.75x3.31% 10.96B
21.38x2.39x11.67x2.97% 4.61B
9.71x1.34x7.98x3.13% 5.4B
21.31x0.84x10.72x4.34% 4.46B
13.96x2.27x6.28x5.53% 4.3B
18.78x1.64x8.88x4.66% 2.38B
17.64x0.99x6.59x1.7% 2.39B
3.58x - - - 2.05B
Average 14.52x 1.69x 8.57x 3.97% 5.1B
Weighted average by Cap. 14.29x 1.80x 8.71x 4.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bandaram Pharma Packtech Limited

Historical PBR trend

Valuation ratios - PBR - Bandaram Pharma Packtech Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bandaram Pharma Packtech Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bandaram Pharma Packtech Limited

  1. Stock Market
  2. Stocks
  3. SHIVMED Stock
  4. Valuation Bandaram Pharma Packtech Limited