Valuation BASF SE London S.E.

Stocks

Market Closed - London S.E. Other stock markets 19:30:00 17/07/2026 +04			5-day change	1st Jan Change
48.10 ^EUR	-0.41%		+1.20%	+8.31%

07-18	Farmers' President Sounds Alarm: Fertilizer Is Becoming Ever Scarcer	DP
07-17	Clariant rejects Dow Europe's $1.3 billion competition law claim	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	56,744	41,497	43,537	37,896	39,298	41,801	-	-
Change	-	-26.87%	4.92%	-12.96%	3.7%	6.37%	-	-
Enterprise Value (EV) ¹	71,096	57,765	60,127	56,677	57,627	57,269	56,823	56,310
Change	-	-18.75%	4.09%	-5.74%	1.68%	-0.62%	-0.78%	-0.9%
P/E	10.3x	-66.3x	195x	29.3x	24.5x	10.1x	17.7x	15.1x
PBR	1.39x	1.05x	1.23x	1.06x	1.19x	1.27x	1.25x	1.24x
PEG	-	1x	-1x	0x	1x	0x	-0.4x	0.9x
Capitalization / Revenue	0.72x	0.48x	0.63x	0.58x	0.66x	0.66x	0.65x	0.63x
EV / Revenue	0.9x	0.66x	0.87x	0.87x	0.97x	0.9x	0.89x	0.85x
EV / EBITDA	6.27x	5.37x	7.84x	7.21x	8.79x	7.71x	7.41x	6.81x
EV / EBIT	9.15x	8.4x	15.8x	14.5x	20x	16x	15.5x	13.5x
EV / FCF	19.1x	17.3x	22.3x	75.8x	42.9x	26.9x	19.8x	17.5x
FCF Yield	5.22%	5.77%	4.49%	1.32%	2.33%	3.72%	5.05%	5.7%
Dividend per Share ²	3.4	3.4	3.4	2.25	2.25	2.288	2.372	2.434
Rate of return	5.5%	7.33%	6.97%	5.3%	5.06%	4.71%	4.89%	5.01%
EPS ²	6.01	-0.7	0.25	1.45	1.81	4.8	2.74	3.219
Distribution rate	56.6%	-486%	1,360%	155%	124%	47.7%	86.6%	75.6%
Net sales ¹	78,598	87,327	68,902	65,260	59,657	63,393	64,111	65,866
EBITDA ¹	11,348	10,762	7,671	7,858	6,554	7,425	7,672	8,267
EBIT ¹	7,768	6,878	3,806	3,911	2,887	3,570	3,658	4,180
Net income ¹	5,523	-627	225	1,298	1,619	2,324	2,334	2,687
Net Debt ¹	14,352	16,268	16,590	18,781	18,329	15,468	15,022	14,509
Reference price ²	61.78	46.39	48.78	42.46	44.43	48.54	48.54	48.54
Nbr of stocks (in thousands)	918,479	894,516	892,522	892,522	884,495	861,075	-	-
Announcement Date	25/02/22	24/02/23	23/02/24	28/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	23.06x	4.22x	11.65x	1.68%	81.97B
PIDILITE INDUSTRIES LIMITED	59.52x	9.16x	40.81x	0.95%	16.55B
ASAHI KASEI CORPORATION	15.11x	0.97x	7.1x	2.46%	15.17B
MITSUBISHI CHEMICAL GROUP CORPORATION	13.85x	0.76x	5.28x	2.74%	9.77B
BRENNTAG SE	16.73x	0.72x	8.09x	3.09%	9.84B
SRF LIMITED	38.38x	5.01x	21.97x	0.33%	8.89B
SYENSQO SA/NV	29.51x	1.51x	8.14x	2.36%	7.98B
SASOL LIMITED	5.35x	0.69x	3.27x	-.--%	7.33B
NISSAN CHEMICAL CORPORATION	19.51x	3.55x	11.9x	2.8%	6.26B
Average	24.56x	2.95x	13.13x	1.82%	18.19B
Weighted average by Cap.	25.30x	3.73x	13.61x	1.75%