Company Valuation: Baydoner Restoranlari

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,905 2,155 2,248
Change - 13.14% 4.29%
Enterprise Value (EV) 1 1,820 2,453 3,026
Change - 34.77% 23.36%
P/E 10.1x -15.8x -22.3x
PBR 1.92x 1.73x 1.53x
PEG 0.5x 0x 0.9x
Capitalization / Revenue 0.98x 0.68x 0.57x
EV / Revenue 0.94x 0.78x 0.76x
EV / EBITDA 5.9x 13.1x 21.1x
EV / EBIT 8.53x 124x -16.3x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - 0.713 -
Rate of return - 2.78% -
EPS 2 2.241 -1.628 -1.202
Distribution rate - -43.8% -
Net sales 1 1,945 3,150 3,964
EBITDA 1 308.5 187.7 143.1
EBIT 1 213.5 19.83 -186
Net income 1 161.3 -117.2 -101
Net Debt 1 -85.15 297.3 777.9
Reference price 2 22.68 25.66 26.76
Nbr of stocks (in thousands) 84,000 84,000 84,000
Announcement Date 17/05/24 21/03/25 11/03/26
1TRY in Million2TRY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 68.83M
52.66x3.74x25.13x2.4% 119B
24.9x1.25x12.32x2.24% 56.03B
18.85x1.92x11.6x3.06% 24.21B
11.88x1.69x7.57x0.87% 11.08B
33.23x0.49x9.11x2.83% 9.65B
32.4x1.24x11.49x0.79% 9.86B
12.77x1.11x6.41x6.81% 8.5B
41.23x2.8x15.74x0.35% 8.11B
118.3x4.87x38.18x-.--% 7.61B
Average 38.47x 2.12x 15.28x 2.15% 25.38B
Weighted average by Cap. 40.27x 2.62x 18.57x 2.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BYDNR Stock
  4. Valuation Baydoner Restoranlari