Valuation Beijing Easpring Material Technology CO.,LTD.

Stocks

End-of-day quote Shenzhen S.E. 18/08/2026			5-day change	1st Jan Change
42.09 ^CNY	-1.08%		+0.21%	-27.18%

04-24	Beijing Easpring Material Technology CO.,LTD. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-16	Yunnan Yuntianhua to set up new energy battery material projects with Beijing Easpring Material	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	44,000	28,567	19,348	20,402	31,460	22,909	-	-
Change	-	-35.08%	-32.27%	5.45%	54.2%	-27.18%	-	-
Enterprise Value (EV) ¹	39,688	23,411	13,747	14,122	25,002	17,183	16,747	15,826
Change	-	-41.01%	-41.28%	2.73%	77.04%	-31.28%	-2.53%	-5.5%
P/E	36.5x	12.6x	10.1x	43.2x	47.7x	21x	16.3x	12.6x
PBR	4.66x	2.49x	1.48x	1.55x	2.14x	1.46x	1.37x	1.25x
PEG	-	0.1x	-0.7x	-0.6x	1.6x	0.3x	0.6x	0.4x
Capitalization / Revenue	5.25x	1.34x	1.28x	2.69x	3.03x	1.24x	1.05x	0.87x
EV / Revenue	4.74x	1.1x	0.91x	1.86x	2.41x	0.93x	0.77x	0.6x
EV / EBITDA	29.1x	8.66x	5.58x	15.9x	22.8x	9.82x	7.42x	5.44x
EV / EBIT	32x	9.23x	6.19x	26.7x	35.7x	13.5x	10x	7.39x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.424	0.668	0.752	0.2	0.283	0.5222	0.7178	0.9467
Rate of return	0.49%	1.18%	1.97%	0.5%	0.49%	1.24%	1.71%	2.25%
EPS ²	2.382	4.459	3.799	0.9316	1.211	2.006	2.575	3.341
Distribution rate	17.8%	15%	19.8%	21.5%	23.4%	26%	27.9%	28.3%
Net sales ¹	8,375	21,264	15,127	7,593	10,374	18,445	21,881	26,262
EBITDA ¹	1,364	2,702	2,464	889.8	1,098	1,751	2,258	2,911
EBIT ¹	1,240	2,536	2,221	529.6	700	1,271	1,667	2,143
Net income ¹	1,091	2,256	1,924	471.8	632.3	1,092	1,402	1,819
Net Debt ¹	-4,312	-5,156	-5,602	-6,280	-6,458	-5,727	-6,162	-7,083
Reference price ²	86.87	56.40	38.20	40.28	57.80	42.09	42.09	42.09
Nbr of stocks (in thousands)	506,501	506,501	506,501	506,501	544,294	544,294	-	-
Announcement Date	09/03/22	14/03/23	29/03/24	31/03/25	30/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEIJING EASPRING MATERIAL TECHNOLOGY CO.,LTD.	21.21x	0.95x	9.96x	1.23%	3.4B
LG ENERGY SOLUTION, LTD.	-234.75x	3.48x	20.03x	-.--%	58.16B
SAMSUNG SDI CO., LTD.	65.21x	3.16x	19.36x	0.03%	26.9B
EVE ENERGY CO., LTD.	17.77x	1.47x	12.89x	1.39%	18.26B
ECOPRO BM CO., LTD.	658.73x	4.66x	61.98x	0.06%	7.56B
GOTION HIGH-TECH CO.,LTD.	24.64x	1.39x	10.99x	0.51%	7.25B
ENERSYS	17.84x	-	-	0.56%	7.23B
SUNWODA ELECTRONIC CO.,LTD	14.65x	0.56x	7.19x	1.54%	4.97B
JIANGSU AZURE CORPORATION	30.73x	2.96x	14.33x	0.6%	4.86B
GUANGZHOU GREAT POWER ENERGY AND TECHNOLOGY CO., LTD	22.28x	-	-	0.9%	4.89B
Average	63.83x	2.33x	19.59x	0.68%	14.35B
Weighted average by Cap.	-41.01x	2.89x	19.85x	0.37%