Valuation BEML Bombay S.E.

Stocks

Delayed Bombay S.E. Other stock markets 13:45:01 22/06/2026 +04			5-day change	1st Jan Change
1,761.20 ^INR	+0.73%		-1.42%	-6.02%

06-05	BEML Limited Announces Management Changes	CI
06-02	BEML Limited Announces Cessation of Sasi Kumar K as Executive Director, Effective May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,335	132,575	134,079	145,627	-	-
Change	-	153.32%	1.13%	8.61%	-	-
Enterprise Value (EV)	52,335	132,575	134,079	145,627	145,627	145,627
Change	-	153.32%	1.13%	8.61%	0%	0%
P/E	-	47.1x	45.8x	80.6x	32.1x	24.6x
PBR	2.16x	4.98x	4.64x	1.94x	4.59x	3.79x
PEG	-	-	12.01x	-1.6x	1x	0.8x
Capitalization / Revenue	1.34x	3.27x	3.33x	2.62x	2.91x	2.45x
EV / Revenue	0x	0x	0x	3.27x	2.91x	2.45x
EV / EBITDA	0x	0x	0x	26.5x	20.4x	16x
EV / EBIT	0x	0x	0x	34.6x	23.6x	18.1x
EV / FCF	-	0x	-0x	72.9x	-90.9x	-52.3x
FCF Yield	-	2.72%	-0.08%	-1.99%	-1.1%	-1.91%
Dividend per Share ²	5	10.25	-	9.3	13.6	18
Rate of return	0.8%	0.64%	-	0.53%	0.78%	1.03%
EPS ²	-	33.83	35.12	16.97	54.5	71
Distribution rate	-	30.3%	-	22.8%	25%	25.4%
Net sales ¹	38,990	40,543	40,222	43,505	50,039	59,532
EBITDA ¹	3,644	4,422	5,057	2,990	7,156	9,101
EBIT ¹	3,004	3,784	4,343	2,155	6,170	8,066
Net income ¹	-	2,818	2,925	1,414	4,536	5,923
Net Debt	-	-	-	-	-	-
Reference price ²	628.35	1,591.75	1,609.80	1,748.45	1,748.45	1,748.45
Nbr of stocks (in thousands)	83,289	83,289	83,289	83,289	-	-
Announcement Date	26/05/23	12/05/24	23/05/25	20/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACCAR INC	20.9x	1.9x	15.86x	2.67%	62.6B
DAIMLER TRUCK HOLDING AG	13.2x	1.1x	11.49x	4.32%	36.29B
KOMATSU LTD.	16.23x	1.65x	9.22x	2.97%	36.23B
EPIROC AB	34.06x	4.95x	19.6x	1.46%	33.34B
KUBOTA CORPORATION	14.21x	1.58x	11.14x	1.86%	20.07B
KNORR-BREMSE AG	23.82x	2.2x	12.05x	2.05%	19.15B
EXOR N.V.	12.73x	-	-	0.76%	15.21B
METSO OUTOTEC OYJ	21.93x	2.46x	13.17x	2.75%	14.82B
CNH INDUSTRIAL N.V.	26.72x	0.84x	16.1x	2.51%	12.97B
Average	20.42x	2.08x	13.58x	2.37%	27.85B
Weighted average by Cap.	20.42x	2.14x	13.82x	2.56%