Valuation Benalec Holdings

Stocks

Market Closed - BURSA MALAYSIA 12:50:02 19/08/2026 +04			5-day change	1st Jan Change
0.0750 ^MYR	+15.38%		0.00%	-6.25%

05-28	Benalec Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-26	Benalec Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	127.4	147.7	96.79	147.7	117.2	81.51
Change	-	16%	-34.48%	52.63%	-20.69%	-30.43%
Enterprise Value (EV) ¹	202.4	224.9	136.1	186.5	133.6	94.89
Change	-	11.09%	-39.49%	37.04%	-28.35%	-28.98%
P/E	-1.88x	-3.79x	-1.95x	-2.41x	9.27x	25.1x
PBR	0.26x	0.31x	0.23x	0.41x	0.31x	0.22x
PEG	-	0.1x	-0.1x	-0.1x	-0x	-0.3x
Capitalization / Revenue	0.79x	2.11x	1.26x	3.95x	1.28x	1.33x
EV / Revenue	1.26x	3.22x	1.78x	4.98x	1.46x	1.54x
EV / EBITDA	-4.55x	-14.1x	-5.22x	-3.7x	8.96x	9.33x
EV / EBIT	-3.85x	-9.83x	-4.34x	-3.45x	10x	10.5x
EV / FCF	9.7x	-15.2x	3.17x	8.43x	2.84x	9.63x
FCF Yield	10.3%	-6.58%	31.5%	11.9%	35.2%	10.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0798	-0.0382	-0.0487	-0.0601	0.0124	0.00319
Distribution rate	-	-	-	-	-	-
Net sales ¹	161.1	69.9	76.66	37.43	91.33	61.49
EBITDA ¹	-44.49	-16	-26.09	-50.37	14.91	10.17
EBIT ¹	-52.61	-22.87	-31.33	-54.02	13.34	8.998
Net income ¹	-67.77	-32.88	-49.62	-61.21	12.67	3.25
Net Debt ¹	75.07	77.14	39.29	38.74	16.44	13.38
Reference price ²	0.1500	0.1450	0.0950	0.1450	0.1150	0.0800
Nbr of stocks (in thousands)	849,087	1,018,887	1,018,887	1,018,887	1,018,887	1,018,887
Announcement Date	16/04/21	29/04/22	28/04/23	30/04/24	29/04/25	29/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BENALEC HOLDINGS	-	-	-	-	16.31M
QUANTA SERVICES, INC.	60.76x	2.76x	26.42x	0.06%	105B
VINCI	13.14x	1.11x	6.09x	4.45%	76.61B
COMFORT SYSTEMS USA, INC.	35.88x	4.52x	24.55x	0.19%	61.1B
LARSEN & TOUBRO LIMITED	27.33x	2.09x	20.51x	1.11%	58.61B
FERROVIAL N.V.	56.43x	4.49x	28.4x	1.59%	45.7B
HOCHTIEF AG	30.13x	0.74x	12.29x	2.06%	37.76B
EMCOR GROUP, INC.	25.17x	1.72x	15.9x	0.18%	36.37B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.2x	0.52x	8.15x	2.34%	34.62B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.44x	0.3x	5.96x	6.34%	26.72B
Average	30.94x	2.03x	16.47x	2.04%	48.22B
Weighted average by Cap.	34.81x	2.27x	18.08x	1.72%