|
Real-time Estimate
Tradegate
15:02:40 07/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 9.160 EUR | +0.44% |
|
-1.50% | -50.22% |
| 08-06 | Bertrandt Aktiengesellschaft, Q3 2026 Earnings Call, Aug 03, 2026 | |
| 08-03 | Bertrandt Aktiengesellschaft Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026 | CI |
Company Valuation: Bertrandt AG
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 507.8 | 338.2 | 444.2 | 208.2 | 187.8 | 92.16 | - | - |
| Change | - | -33.4% | 31.34% | -53.13% | -9.81% | -50.91% | - | - |
| Enterprise Value (EV) 1 | 585.1 | 436.7 | 572.9 | 337.6 | 337.6 | 270.7 | 276.2 | 275.9 |
| Change | - | -25.36% | 31.18% | -41.08% | 0.02% | -19.82% | 2.04% | -0.13% |
| P/E | 74x | 16x | 14.6x | -2.7x | -3.49x | -3.48x | 5.45x | 3.34x |
| PBR | 1.25x | 0.79x | 0.98x | 0.57x | 0.61x | 0.31x | 0.29x | 0.28x |
| PEG | - | 0x | 0.3x | 0x | 0.1x | 0.1x | -0x | 0.1x |
| Capitalization / Revenue | 0.6x | 0.34x | 0.38x | 0.18x | 0.19x | 0.1x | 0.1x | 0.09x |
| EV / Revenue | 0.69x | 0.43x | 0.49x | 0.28x | 0.35x | 0.29x | 0.29x | 0.27x |
| EV / EBITDA | 7.64x | 4.43x | 5.39x | 24.1x | 18.1x | 9.96x | 3.45x | 3.19x |
| EV / EBIT | 29.2x | 10.5x | 11.4x | -3.44x | -9.51x | -14.1x | 8.43x | 6.31x |
| EV / FCF | 16.3x | 48.7x | 80.6x | 6.19x | 18.6x | 24.3x | 24.5x | 14.6x |
| FCF Yield | 6.14% | 2.05% | 1.24% | 16.2% | 5.37% | 4.11% | 4.08% | 6.83% |
| Dividend per Share 2 | 0.27 | 0.85 | 1.2 | 0.25 | - | 0.31 | 0.6339 | 1.117 |
| Rate of return | 0.54% | 2.54% | 2.73% | 1.21% | - | 3.4% | 6.95% | 12.2% |
| EPS 2 | 0.68 | 2.09 | 3.01 | -7.64 | -5.32 | -2.621 | 1.675 | 2.732 |
| Distribution rate | 39.7% | 40.7% | 39.9% | -3.27% | - | -11.8% | 37.9% | 40.9% |
| Net sales 1 | 848.6 | 1,009 | 1,157 | 1,187 | 977.9 | 928.1 | 959.7 | 1,005 |
| EBITDA 1 | 76.54 | 98.64 | 106.3 | 13.98 | 18.66 | 27.19 | 80.15 | 86.55 |
| EBIT 1 | 20.04 | 41.66 | 50.08 | -98.05 | -35.52 | -19.26 | 32.77 | 43.74 |
| Net income 1 | 6.909 | 21.13 | 30.44 | -77.17 | -53.81 | -26.53 | 18.2 | 27.67 |
| Net Debt 1 | 77.33 | 98.52 | 128.7 | 129.4 | 149.9 | 178.5 | 184.1 | 183.7 |
| Reference price 2 | 50.300 | 33.500 | 44.000 | 20.600 | 18.580 | 9.120 | 9.120 | 9.120 |
| Nbr of stocks (in thousands) | 10,095 | 10,095 | 10,095 | 10,106 | 10,106 | 10,106 | - | - |
| Announcement Date | 09/12/21 | 15/12/22 | 11/12/23 | 12/12/24 | - | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.48x | 0.29x | 9.96x | 3.4% | 107M | |
| 36.52x | 6.66x | 23.65x | 0.94% | 80.22B | |
| 38.51x | 1.28x | 13.77x | 0.97% | 17.11B | |
| 20x | 2.05x | 10.09x | 3.68% | 14.04B | |
| 25.49x | 2.84x | 12.18x | 2.93% | 12.16B | |
| 24.69x | 3.45x | 13.32x | 2.33% | 8.03B | |
| 15.02x | 0.64x | 9.07x | 1.43% | 6.83B | |
| 10.52x | 1.24x | 6.59x | 1.99% | 6.27B | |
| 21.55x | 2.32x | 10.96x | -.--% | 5.55B | |
| 18.81x | 0.4x | 9.38x | 3.96% | 5.33B | |
| Average | 20.76x | 2.12x | 11.90x | 2.16% | 15.56B | |
| Weighted average by Cap. | 30.62x | 4.33x | 17.63x | 1.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BDT Stock
- Valuation Bertrandt AG
Select your edition
All financial news and data tailored to specific country editions
