Company Valuation: Bio-Rad Laboratories, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,439 12,460 9,399 9,182 8,212 7,744 - -
Change - -44.47% -24.57% -2.31% -10.57% -5.7% - -
Enterprise Value (EV) 1 22,439 11,868 8,992 8,730 7,874 6,995 6,779 6,638
Change - -47.11% -24.24% -2.91% -9.8% -11.16% -3.09% -2.09%
P/E Ratio 5.38x - -14.8x -5.03x 10.9x 34.4x 33.6x 33.8x
PBR - 1.27x 1.05x 1.41x 1.11x 1.1x 1.07x -
PEG - - - -0x -0x -0.5x 14.71x -47.94x
Capitalization / Revenue 7.68x 4.45x 3.52x 3.58x 3.18x 3.02x 2.94x 2.89x
EV / Revenue 7.68x 4.24x 3.37x 3.4x 3.05x 2.72x 2.57x 2.48x
EV / EBITDA 33.1x 17.8x 16.8x 18.2x 17.4x 17.6x 15.9x 15x
EV / EBIT 39.3x 22.7x 23.7x 26.4x 25.3x 26.2x 22.7x 20.6x
EV / FCF 41.9x 127x 24x - - 22.4x 21.6x 20.4x
FCF Yield 2.39% 0.79% 4.17% - - 4.46% 4.63% 4.91%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 140.6 - -21.82 -65.36 27.85 8.32 8.51 8.45
Distribution rate - - - - - - - -
Net sales 1 2,923 2,802 2,671 2,566 2,583 2,567 2,635 2,676
EBITDA 1 677.5 667.9 535.9 479.5 453.2 398.6 426.3 442.3
EBIT 1 571.2 524 378.9 331.3 311.6 266.8 298 322
Net income 1 4,246 -3,628 -637.3 -1,844 759.9 224.8 229.7 228.3
Net Debt 1 - -592.5 -407.6 -452.1 -337.7 -749 -965.4 -1,107
Reference price 2 755.57 420.49 322.89 328.51 302.99 285.94 285.94 285.94
Nbr of stocks (in thousands) 29,918 29,824 29,145 27,997 26,975 26,762 - -
Announcement Date 10/02/22 16/02/23 15/02/24 13/02/25 12/02/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.18x3.29x12.35x2.89% 154B
20.16x3.48x12.52x3.56% 103B
36x8.9x23.96x1.07% 55.22B
14.84x0.18x11.13x0.84% 54.8B
36.44x2.93x10.05x2.63% 40.3B
35.05x1.3x11.46x0.22% 30.96B
30.79x5.5x17.54x-.--% 29.08B
39.05x6.75x24.36x0.27% 23.23B
23.72x3.03x12.36x1.36% 20.25B
Average 28.69x 3.93x 15.08x 1.43% 56.71B
Weighted average by Cap. 25.70x 3.72x 14.11x 2.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BIO Stock
  4. BUWA Stock
  5. Valuation Bio-Rad Laboratories, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!