Company Valuation: BioRestorative Therapies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 15.16 10.1 8.19 9.895 10.43 7.389 - -
Change - -33.36% -18.94% 20.83% 5.4% -29.16% - -
Enterprise Value (EV) 15.16 10.1 8.19 9.895 10.43 7.389 7.389 7.389
Change - -33.36% -18.94% 20.83% 5.4% -29.16% 0% 0%
P/E -0.12x -0.54x -0.51x -1.23x -0.74x -0.59x -0.72x -0.71x
PBR - - - - - - - -
PEG - 0x 0x 0x -0x 0x 0x -0.58x
Capitalization / Revenue 330x 84.3x 56.2x 24.7x 29x 5.26x 3.2x 2.36x
EV / Revenue 0x 0x 0x 0x 0x 5.26x 3.2x 2.36x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -0.54x -0.47x -0.41x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -37.3 -5.11 -3.42 -1.16 -1.58 -0.495 -0.405 -0.41
Distribution rate - - - - - - - -
Net sales 1 0.046 0.1198 0.1458 0.401 0.3597 1.405 2.312 3.125
EBITDA - - - - - - - -
EBIT 1 -26.31 -18.97 -15.22 -11.56 -15.65 -13.61 -15.67 -17.97
Net income 1 -44.3 -18.49 -14.42 -8.979 -14.24 -13.52 -15.56 -17.83
Net Debt - - - - - - - -
Reference price 2 4.3400 2.7500 1.7399 1.4300 1.1750 0.2900 0.2900 0.2900
Nbr of stocks (in thousands) 3,493 3,674 4,707 6,920 8,876 25,478 - -
Announcement Date 30/03/22 27/03/23 01/04/24 28/03/25 26/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-0.59x - - - 7.39M
33.56x8.36x25.84x0.05% 57.28B
20.68x6.37x13.94x1.54% 54.99B
-41.86x13.29x-39.17x-.--% 23.18B
-17.88x4.15x-7.26x-.--% 22.59B
25.74x5.04x13.35x-.--% 20.46B
24.54x4.77x15.5x-.--% 17.56B
-523.64x37.41x-1539.29x-.--% 15.67B
43.58x17.61x45.34x0.08% 14.46B
17.42x5.04x11.77x-.--% 13.92B
Average -41.84x 11.34x -162.22x 0.19% 24.01B
Weighted average by Cap. -19.52x 9.70x -89.86x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BRTX Stock
  4. Valuation BioRestorative Therapies, Inc.