Company Valuation: Black Diamond Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 193.1 65.46 145.1 121.1 138.4 112 - -
Change - -66.1% 121.66% -16.54% 14.33% -19.08% - -
Enterprise Value (EV) -16.69 -57.35 145.1 121.1 138.4 112 112 112
Change - -243.68% 353.01% -16.54% 14.33% -19.08% 0% 0%
P/E -1.54x -0.71x -1.49x -1.69x 6.23x -3.08x -2.03x -2.04x
PBR 0.98x - - - - - - -
PEG - 0x 0.1x 0.1x -0x 0x -0x 3.92x
Capitalization / Revenue - - - - 1.98x 11.2x - -
EV / Revenue - - - - 0x 11.2x - -
EV / EBITDA 0x 0x - -0x 0x -2.34x -2.06x -1.75x
EV / EBIT 0x 0x -0x -0x 0x -2.59x -1.59x -1.2x
EV / FCF 0x 0x -0x -0x 0x -2.55x -2.55x 7x
FCF Yield -53.3% -130% -46% -51.5% 21.4% -39.3% -39.3% 14.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.47 -2.52 -1.88 -1.27 0.39 -0.6322 -0.9612 -0.9562
Distribution rate - - - - - - - -
Net sales 1 - - - - 70 10 - -
EBITDA 1 -126.7 -92.32 - -78.44 20.2 -47.8 -54.3 -63.9
EBIT 1 -126.9 -92.83 -86.46 -78.78 19.87 -43.34 -70.25 -93.14
Net income 1 -125.6 -91.17 -82.44 -69.68 22.37 -34.14 -66.03 -89.49
Net Debt -209.8 -122.8 - - - - - -
Reference price 2 5.330 1.800 2.810 2.140 2.430 1.950 1.950 1.950
Nbr of stocks (in thousands) 36,229 36,366 51,635 56,585 56,975 57,454 - -
Announcement Date 17/03/22 09/03/23 12/03/24 06/03/25 16/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-3.12x - - - 112M
20.56x7.11x14.62x1.42% 68.12B
31.44x8.03x24.45x0.05% 55.18B
-82.4x15.59x-64.97x-.--% 28.63B
30.46x5.97x15.8x-.--% 23.99B
-14.71x5.23x-6.82x-.--% 23.53B
25.47x4.76x15.94x-.--% 18.45B
-1250.29x38.99x-15519.34x-.--% 16.44B
47.61x19.33x49.78x0.08% 15.83B
16.76x4.95x11.57x-.--% 13.4B
Average -117.82x 12.22x -1,717.66x 0.17% 26.37B
Weighted average by Cap. -68.05x 10.40x -960.50x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BDTX Stock
  4. Valuation Black Diamond Therapeutics, Inc.