Company Valuation: Black Diamond Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 193.1 65.46 145.1 121.1 138.4 96.84 - -
Change - -66.1% 121.66% -16.54% 14.33% -30.05% - -
Enterprise Value (EV) -16.69 -57.35 145.1 121.1 138.4 96.84 96.84 96.84
Change - -243.68% 353.01% -16.54% 14.33% -30.05% 0% 0%
P/E -1.54x -0.71x -1.49x -1.69x 6.23x -2.61x -1.68x -1.61x
PBR 0.98x - - - - - - -
PEG - 0x 0.1x 0.1x -0x 0x -0x -0.38x
Capitalization / Revenue - - - - 1.98x 17.4x - -
EV / Revenue - - - - 0x 17.4x - -
EV / EBITDA 0x 0x - -0x 0x -2.09x -1.89x -1.52x
EV / EBIT 0x 0x -0x -0x 0x -2.17x -1.31x -0.99x
EV / FCF 0x 0x -0x -0x 0x -2.31x -2.2x 6.05x
FCF Yield -53.3% -130% -46% -51.5% 21.4% -43.4% -45.4% 16.5%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.47 -2.52 -1.88 -1.27 0.39 -0.6478 -1.005 -1.047
Distribution rate - - - - - - - -
Net sales 1 - - - - 70 5.556 - -
EBITDA 1 -126.7 -92.32 - -78.44 20.2 -46.4 -51.15 -63.9
EBIT 1 -126.9 -92.83 -86.46 -78.78 19.87 -44.69 -74.05 -97.58
Net income 1 -125.6 -91.17 -82.44 -69.68 22.37 -40.47 -70.04 -94.17
Net Debt -209.8 -122.8 - - - - - -
Reference price 2 5.330 1.800 2.810 2.140 2.430 1.690 1.690 1.690
Nbr of stocks (in thousands) 36,229 36,366 51,635 56,585 56,975 57,302 - -
Announcement Date 17/03/22 09/03/23 12/03/24 06/03/25 16/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-2.61x - - - 96.84M
21.25x6.51x14.24x1.5% 56.54B
31.6x7.8x24.02x0.05% 53.6B
-17.91x4.18x-7.32x-.--% 22.91B
-38.06x12.21x-36.05x-.--% 21.37B
25.45x4.98x13.18x-.--% 20.27B
24.28x4.73x15.36x-.--% 17.56B
-737.38x35.03x-3943.97x-.--% 14.75B
40.7x16.37x42.16x0.09% 13.53B
16.73x4.82x11.24x-.--% 13.33B
Average -63.60x 10.74x -429.68x 0.18% 23.4B
Weighted average by Cap. -32.00x 9.11x -238.39x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BDTX Stock
  4. Valuation Black Diamond Therapeutics, Inc.