Company Valuation: Black Diamond Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 193.1 65.46 145.1 121.1 138.4 105.4 - -
Change - -66.1% 121.66% -16.54% 14.33% -23.85% - -
Enterprise Value (EV) -16.69 -57.35 145.1 121.1 138.4 105.4 105.4 105.4
Change - -243.68% 353.01% -16.54% 14.33% -23.85% 0% 0%
P/E -1.54x -0.71x -1.49x -1.69x 6.23x -2.84x -1.83x -1.76x
PBR 0.98x - - - - - - -
PEG - 0x 0.1x 0.1x -0x 0x -0x -0.42x
Capitalization / Revenue - - - - 1.98x 19x - -
EV / Revenue - - - - 0x 19x - -
EV / EBITDA 0x 0x - -0x 0x -2.27x -2.06x -1.65x
EV / EBIT 0x 0x -0x -0x 0x -2.36x -1.42x -1.08x
EV / FCF 0x 0x -0x -0x 0x -2.51x -2.4x 6.59x
FCF Yield -53.3% -130% -46% -51.5% 21.4% -39.8% -41.7% 15.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.47 -2.52 -1.88 -1.27 0.39 -0.6478 -1.005 -1.047
Distribution rate - - - - - - - -
Net sales 1 - - - - 70 5.556 - -
EBITDA 1 -126.7 -92.32 - -78.44 20.2 -46.4 -51.15 -63.9
EBIT 1 -126.9 -92.83 -86.46 -78.78 19.87 -44.69 -74.05 -97.58
Net income 1 -125.6 -91.17 -82.44 -69.68 22.37 -40.47 -70.04 -94.17
Net Debt -209.8 -122.8 - - - - - -
Reference price 2 5.330 1.800 2.810 2.140 2.430 1.840 1.840 1.840
Nbr of stocks (in thousands) 36,229 36,366 51,635 56,585 56,975 57,302 - -
Announcement Date 17/03/22 09/03/23 12/03/24 06/03/25 16/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.84x - - - 105M
21.08x6.49x14.2x1.51% 55.92B
33.57x8.33x25.41x0.06% 56.67B
-18.45x4.44x-7.77x-.--% 23.28B
-42.05x13.36x-39.35x-.--% 23.28B
25.7x5.07x13.38x-.--% 20.54B
24.87x4.83x15.68x-.--% 17.78B
-617.89x37.85x-1571.42x-.--% 15.9B
44.16x17.85x45.97x0.08% 14.64B
17.51x5.07x11.83x-.--% 13.99B
Average -51.43x 11.48x -165.79x 0.18% 24.21B
Weighted average by Cap. -25.97x 9.81x -92.78x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BDTX Stock
  4. Valuation Black Diamond Therapeutics, Inc.