|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0110 AUD | 0.00% |
|
0.00% | -31.25% |
| 03-10 | Black Rock Mining Limited Reports Earnings Results for the Half Year Ended December 31, 2025 | CI |
| 02-04 | Black Rock Mining says Taifa Mining and Civils awarded $11.0 million contract | RE |
Company Valuation: Black Rock Mining Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 30.82 | 118.7 | 141.7 | 118.3 | 72.58 | 33.88 |
| Change | - | 285.21% | 19.36% | -16.54% | -38.64% | -53.32% |
| Enterprise Value (EV) 1 | 30.1 | 107.4 | 116.1 | 107.3 | 63.96 | 32.2 |
| Change | - | 256.91% | 8.12% | -7.65% | -40.37% | -49.66% |
| P/E | -8.99x | -34.8x | -19.6x | -12x | -6.52x | -3.4x |
| PBR | 1.36x | 3.59x | 2.58x | 2.05x | 1.2x | 0.59x |
| PEG | - | 1.3x | -0.2x | -0.5x | 2.03x | 0.1x |
| Capitalization / Revenue | - | - | - | - | 17,619,926,196x | 2,717,183,189x |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -9.25x | -34.4x | -20.1x | -11x | -6.07x | -3.39x |
| EV / EBIT | -9.2x | -34.3x | -17.9x | -10.9x | -6x | -3.35x |
| EV / FCF | -10.4x | -46.7x | -11.8x | -4.88x | -6.49x | -3.49x |
| FCF Yield | -9.64% | -2.14% | -8.44% | -20.5% | -15.4% | -28.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.005452 | -0.004028 | -0.007387 | -0.009196 | -0.008901 | -0.00677 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | 0.004119 | 0.0125 |
| EBITDA 1 | -3.253 | -3.12 | -5.768 | -9.746 | -10.53 | -9.489 |
| EBIT 1 | -3.271 | -3.135 | -6.504 | -9.839 | -10.66 | -9.621 |
| Net income 1 | -3.387 | -2.85 | -6.077 | -9.053 | -10.08 | -8.929 |
| Net Debt 1 | -0.7221 | -11.3 | -25.56 | -11.01 | -8.62 | -1.682 |
| Reference price 2 | 0.0490 | 0.1400 | 0.1450 | 0.1100 | 0.0580 | 0.0230 |
| Nbr of stocks (in thousands) | 628,944 | 847,972 | 977,256 | 1,075,184 | 1,251,319 | 1,472,950 |
| Announcement Date | 29/09/20 | 28/09/21 | 30/09/22 | 28/09/23 | 22/09/24 | 26/09/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.27M | |
| 23.07x | 8.89x | 13.67x | 2.17% | 150B | |
| 21.58x | 3.18x | 7.64x | 0.95% | 89.99B | |
| 12.35x | 1.56x | 5.92x | 2.76% | 57.54B | |
| 21.93x | 4.03x | 13.29x | 0.94% | 21.9B | |
| 8.31x | 0.26x | 8.11x | 4.88% | 19.09B | |
| 32.93x | - | - | 0.54% | 18.68B | |
| 18.41x | 1.08x | 9.81x | 2.42% | 15.01B | |
| 11.47x | 1.31x | 5.68x | 2.95% | 14.09B | |
| Average | 18.76x | 2.90x | 9.16x | 2.2% | 42.88B | |
| Weighted average by Cap. | 20.20x | 4.99x | 10.20x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BKT Stock
- Valuation Black Rock Mining Limited
Select your edition
All financial news and data tailored to specific country editions
