Valuation BNP Paribas Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 13:28:19 03/07/2026 +04			5-day change	1st Jan Change
102.46 ^EUR	+0.47%		+0.23%	+26.49%

07-03	CVC Said to Eye EUR1.2 Billion Bond Sale, Credit Facility for Irca Takeover Bid	MT
07-03	Global equity fund inflows rise as investors add tech stocks after market dip	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	74,779	65,690	71,847	66,800	88,998	112,845	-	-
Change	-	-12.16%	9.37%	-7.02%	33.23%	26.79%	-	-
Enterprise Value (EV)	74,779	65,690	71,847	66,800	88,998	112,845	112,845	112,845
Change	-	-12.16%	9.37%	-7.02%	33.23%	26.79%	0%	0%
P/E	8.37x	6.83x	7.29x	6.19x	7.85x	8.72x	8.08x	7.36x
PBR	0.69x	0.6x	0.65x	0.58x	0.77x	0.92x	0.87x	0.82x
PEG	-	0.92x	0.7x	0.5x	1.04x	0.6x	1.02x	0.75x
Capitalization / Revenue	1.62x	1.3x	1.57x	1.37x	1.74x	2.08x	1.99x	1.91x
EV / Revenue	0x	0x	0x	0x	0x	2.08x	1.99x	1.91x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.18x	4.81x	4.46x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.67	3.9	4.6	4.79	5.16	5.896	6.511	7.185
Rate of return	6.04%	7.32%	7.35%	8.09%	6.39%	5.74%	6.34%	7%
EPS ²	7.26	7.8	8.58	9.57	10.29	11.78	12.71	13.96
Distribution rate	50.6%	50%	53.6%	50.1%	50.1%	50%	51.2%	51.5%
Net sales ¹	46,235	50,419	45,874	48,831	51,223	54,308	56,587	58,960
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,124	16,717	14,918	18,638	19,849	21,780	23,455	25,286
Net income ¹	9,488	10,196	10,975	11,688	12,225	13,320	14,229	15,352
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.77	53.25	62.59	59.22	80.79	102.68	102.68	102.68
Nbr of stocks (in thousands)	1,230,533	1,233,610	1,147,896	1,128,000	1,101,601	1,099,000	-	-
Announcement Date	08/02/22	07/02/23	01/02/24	04/02/25	05/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.78x	-	-	1.89%	896B
BANK OF AMERICA CORPORATION	13.11x	-	-	2.01%	417B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.4x	-	-	5.74%	351B
HSBC HOLDINGS PLC	11.91x	-	-	4.32%	332B
ROYAL BANK OF CANADA	18.28x	-	-	2.33%	284B
CHINA CONSTRUCTION BANK CORPORATION	5.11x	-	-	5.96%	268B
WELLS FARGO & COMPANY	12.21x	-	-	2.2%	262B
BANK OF CHINA LIMITED	5.5x	-	-	5.66%	247B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.99x	-	-	2.27%	232B
Average	11.48x			3.6%	365.42B
Weighted average by Cap.	12.05x			3.27%