Valuation BNP Paribas Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 10:29:03 27/07/2026 +04			5-day change	1st Jan Change
107.15 ^EUR	+1.54%		+4.03%	+32.52%

09:28am	BNP Paribas Cardif takes a 26% stake in IndiaFirst Life
08:50am	French and Benelux stocks-Factors to watch	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	74,779	65,690	71,847	66,800	88,998	116,088	-	-
Change	-	-12.16%	9.37%	-7.02%	33.23%	30.44%	-	-
Enterprise Value (EV)	74,779	65,690	71,847	66,800	88,998	116,088	116,088	116,088
Change	-	-12.16%	9.37%	-7.02%	33.23%	30.44%	0%	0%
P/E	8.37x	6.83x	7.29x	6.19x	7.85x	8.79x	8.29x	7.38x
PBR	0.69x	0.6x	0.65x	0.58x	0.77x	0.94x	0.9x	0.84x
PEG	-	0.92x	0.7x	0.5x	1.04x	0.5x	1.38x	0.6x
Capitalization / Revenue	1.62x	1.3x	1.57x	1.37x	1.74x	2.12x	2.04x	1.95x
EV / Revenue	0x	0x	0x	0x	0x	2.12x	2.04x	1.95x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.25x	4.88x	4.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.67	3.9	4.6	4.79	5.16	6.003	6.599	7.42
Rate of return	6.04%	7.32%	7.35%	8.09%	6.39%	5.67%	6.23%	7.01%
EPS ²	7.26	7.8	8.58	9.57	10.29	12.05	12.77	14.35
Distribution rate	50.6%	50%	53.6%	50.1%	50.1%	49.8%	51.7%	51.7%
Net sales ¹	46,235	50,419	45,874	48,831	51,223	54,653	56,947	59,424
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,124	16,717	14,918	18,638	19,849	22,102	23,801	25,773
Net income ¹	9,488	10,196	10,975	11,688	12,225	13,449	14,424	15,942
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.77	53.25	62.59	59.22	80.79	105.92	105.92	105.92
Nbr of stocks (in thousands)	1,230,533	1,233,610	1,147,896	1,128,000	1,101,601	1,096,000	-	-
Announcement Date	08/02/22	07/02/23	01/02/24	04/02/25	05/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	13.98x	-	-	1.79%	939B
BANK OF AMERICA CORPORATION	13.28x	-	-	1.91%	435B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.02x	-	-	5.15%	388B
HSBC HOLDINGS PLC	12.75x	-	-	4.05%	355B
CHINA CONSTRUCTION BANK CORPORATION	5.75x	-	-	5.3%	301B
ROYAL BANK OF CANADA	18.57x	-	-	2.3%	291B
BANK OF CHINA LIMITED	6.08x	-	-	5.14%	269B
WELLS FARGO & COMPANY	11.86x	-	-	2.21%	261B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.29x	-	-	2.59%	258B
Average	11.51x			3.38%	388.7B
Weighted average by Cap.	11.89x			3.1%