Valuation Boeing London S.E.

Stocks

Real-time Estimate Cboe BZX Other stock markets 04:00:00 30/07/2026 +04			5-day change	1st Jan Change
213.90 ^USD	+2.49%		-0.08%	-3.94%

07-29	Boeing to Gain From Higher Output, Certifications, Cash Flow, RBC Says	MT
07-29	Airbus Logs Strong Earnings, Flags Confidence After Boost in Deliveries -- Update	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	118,316	113,529	157,693	132,427	165,032	169,147	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	2.49%	-	-
Enterprise Value (EV) ¹	160,174	153,310	194,035	160,009	189,730	191,492	185,734	175,835
Change	-	-4.29%	26.56%	-17.54%	18.57%	0.93%	-3.01%	-5.33%
P/E	-28.2x	-23x	-71x	-9.64x	87.5x	5,455x	43.4x	23.9x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	22.9x	14.5x	9.35x
PEG	-	-1.4x	1.3x	-0x	-1x	-55.4x	0x	0.3x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.73x	1.5x	1.37x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	1.96x	1.65x	1.43x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	42.7x	22.2x	14.9x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	80.9x	29.9x	18.1x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	82.3x	29.3x	18.2x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.21%	3.42%	5.48%
Dividend per Share ²	-	-	-	-	-	-	0.3388	0.9075
Rate of return	-	-	-	-	-	-	0.16%	0.42%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	0.0392	4.936	8.964
Distribution rate	-	-	-	-	-	-	6.86%	10.1%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	97,731	112,501	123,033
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,489	8,374	11,833
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	2,366	6,211	9,724
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	106	3,905	7,170
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,345	16,587	6,687
Reference price ²	201.32	190.49	260.66	177.00	217.12	214.01	214.01	214.01
Nbr of stocks (in thousands)	587,699	595,983	604,977	748,176	760,095	790,370	-	-
Announcement Date	26/01/22	25/01/23	31/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIRBUS SE	29.64x	1.89x	13.48x	1.67%	188B
DASSAULT AVIATION	21.17x	1.65x	13.92x	1.71%	26.57B
TEXTRON INC.	15.4x	1.06x	9.19x	0.1%	14.73B
JOBY AVIATION, INC.	-8.14x	52.06x	-8.56x	-.--%	6.54B
BETA TECHNOLOGIES, INC.	-7.96x	71.53x	-7.39x	-.--%	3.91B
CIRRUS AIRCRAFT LIMITED	11.8x	-	-	2.15%	2.04B
EVE HOLDING, INC.	-2.99x	-	-3.39x	-.--%	777M
Average	8.42x	25.64x	2.88x	0.8%	34.66B
Weighted average by Cap.	25.97x	4.31x	12.27x	1.5%