Company Valuation: Brand Engagement Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 - 36.95 10.41 82.44 - -
Change - - -71.82% 691.72% - -
Enterprise Value (EV) 1 - 39.59 10.41 79.84 80.84 80.24
Change - - -73.7% 666.75% 1.25% -0.74%
P/E -70.6x -0.95x -1.18x -5.02x -5.99x -8.87x
PBR - - - - - -
PEG - -0x 0x -0.2x 0.4x 0.3x
Capitalization / Revenue - 370x - 17.5x 8.24x 5x
EV / Revenue - 397x - 17x 8.08x 4.86x
EV / EBITDA - -1.95x - -9.86x -15x -47.2x
EV / EBIT - -1.72x - -5.09x -5.25x -6.86x
EV / FCF - -2.76x - -7.26x -80.8x 134x
FCF Yield - -36.2% - -13.8% -1.24% 0.75%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.5 -10.2 -1.97 -2.42 -2.03 -1.37
Distribution rate - - - - - -
Net sales 1 - 0.0998 - 4.7 10 16.5
EBITDA 1 - -20.27 - -8.1 -5.4 -1.7
EBIT 1 - -23 - -15.7 -15.4 -11.7
Net income 1 -11.73 -33.72 -8.625 -15.5 -15.4 -11.7
Net Debt 1 - 2.646 - -2.6 -1.6 -2.2
Reference price 2 105.90 9.74 2.32 12.15 12.15 12.15
Nbr of stocks (in thousands) - 3,793 4,488 6,785 - -
Announcement Date 12/04/24 31/03/25 16/04/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-5.02x16.99x-9.86x - 82.44M
33.4x1.37x14x - 590M
16.29x1.28x7.33x2.91% 551M
13.44x - - 3.94% 365M
12.29x - - 3.34% 294M
Average 14.08x 6.54x 3.82x 3.39% 376.51M
Weighted average by Cap. 19.55x 2.38x 9.39x 3.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BNAI Stock
  4. Valuation Brand Engagement Network, Inc.