Company Valuation: Butterfly Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,320 493.4 223.7 664.8 959.9 2,326 - -
Change - -62.61% -54.66% 197.17% 44.4% 142.32% - -
Enterprise Value (EV) 896.8 493.4 223.7 664.8 959.9 2,326 2,326 2,326
Change - -44.98% -54.66% 197.17% 44.4% 142.32% 0% 0%
P/E -35.2x -2.93x -1.66x -9.18x -12.3x -40.4x -43x -63.5x
PBR 2.96x - - - - - - -
PEG - -0x 0.1x 0.2x 1.39x 1.4x 7.1x 2x
Capitalization / Revenue 21.1x 6.72x 3.39x 8.1x 9.83x 19.6x 16.4x 13.3x
EV / Revenue 0x 0x 0x 0x 0x 19.6x 16.4x 13.3x
EV / EBITDA -0x -0x -0x -0x -0x -101x -158x 202x
EV / EBIT -0x -0x -0x -0x -0x -43.5x -50.2x -60.9x
EV / FCF - - - - -0x -29.1x -32.8x -32.8x
FCF Yield - - - - -1.67% -3.44% -3.05% -3.05%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.19 -0.84 -0.65 -0.34 -0.31 -0.22 -0.2067 -0.14
Distribution rate - - - - - - - -
Net sales 1 62.56 73.39 65.9 82.06 97.61 118.8 142.2 174.6
EBITDA 1 -121.8 -140 -67.5 -38.88 -26.53 -23.11 -14.77 11.5
EBIT 1 -171.7 -193 -145.6 -74.41 -86.42 -53.52 -46.3 -38.17
Net income 1 -32.41 -168.7 -133.7 -72.49 -77.06 -55.3 -52 -35.33
Net Debt -422.8 - - - - - - -
Reference price 2 6.690 2.460 1.080 3.120 3.800 8.890 8.890 8.890
Nbr of stocks (in thousands) 197,257 200,566 207,124 213,062 252,602 261,641 - -
Announcement Date 28/02/22 28/02/23 28/02/24 28/02/25 26/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-40.41x - - - 2.33B
25.69x4.64x17.87x0.36% 191B
44.44x11.64x26.04x-.--% 143B
31.26x - - 0.73% 139B
16.25x3.38x10.89x-.--% 65.74B
32.37x7.23x22.99x-.--% 52.27B
18.03x2.09x10.7x2.92% 43.55B
26.42x5.27x18.2x0.75% 38.41B
45.38x6.36x19.59x-.--% 36.76B
14.66x1.64x9.18x0.24% 29.91B
Average 21.41x 5.28x 16.93x 0.56% 74.18B
Weighted average by Cap. 29.90x 6.21x 18.68x 0.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BFLY Stock
  4. Valuation Butterfly Network, Inc.