|
Market Closed -
NYSE
00:00:02 12/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 64.70 USD | +1.54% |
|
-4.42% | -4.12% |
| 09-09 | Truist Raises Price Target on BXP to $68 From $64, Keeps Hold Rating | MT |
| 09-01 | Wells Fargo Adjusts Price Target on BXP to $82 From $77, Maintains Overweight Rating | MT |
Company Valuation: BXP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,992 | 10,593 | 11,012 | 11,757 | 10,693 | 10,330 | - | - |
| Change | - | -41.12% | 3.96% | 6.76% | -9.05% | -3.4% | - | - |
| Enterprise Value (EV) 1 | 30,436 | 24,097 | 25,256 | 26,642 | 25,746 | 25,586 | 25,786 | 26,029 |
| Change | - | -20.83% | 4.81% | 5.49% | -3.37% | -0.62% | 0.78% | 0.94% |
| P/E | 36.3x | 12.5x | 58x | 826x | 38.8x | 30.6x | 33.9x | 31.7x |
| PBR | 3.08x | 1.73x | 1.87x | 2.17x | 2.32x | 2.13x | 2.36x | 2.42x |
| PEG | - | 0.2x | -0.7x | -8.9x | 0x | 1.4x | -3.46x | 4.64x |
| Capitalization / Revenue | 6.23x | 3.41x | 3.36x | 3.45x | 3.07x | 2.91x | 2.83x | 2.82x |
| EV / Revenue | 10.5x | 7.75x | 7.72x | 7.82x | 7.39x | 7.2x | 7.07x | 7.12x |
| EV / EBITDA | 18.1x | 13.3x | 13.5x | 14x | 13.4x | 12.7x | 12.5x | 12.3x |
| EV / EBIT | 31.4x | 22.8x | 24.4x | 26.1x | 25.4x | 24.2x | 23.6x | 22.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.92 | - | 3.92 | 3.92 | 3.36 | 2.802 | 2.922 | 3.007 |
| Rate of return | 3.4% | - | 5.59% | 5.27% | 4.98% | 4.33% | 4.52% | 4.65% |
| EPS 2 | 3.17 | 5.4 | 1.21 | 0.09 | 1.74 | 2.117 | 1.91 | 2.04 |
| Distribution rate | 124% | - | 324% | 4,356% | 193% | 132% | 153% | 147% |
| Net sales 1 | 2,889 | 3,109 | 3,274 | 3,408 | 3,482 | 3,553 | 3,647 | 3,657 |
| EBITDA 1 | 1,685 | 1,808 | 1,865 | 1,908 | 1,924 | 2,014 | 2,059 | 2,120 |
| EBIT 1 | 968 | 1,059 | 1,034 | 1,020 | 1,012 | 1,059 | 1,094 | 1,139 |
| Net income 1 | 496.2 | 848.9 | 190.2 | 14.27 | 276.8 | 347.1 | 323.3 | 354.5 |
| Net Debt 1 | 12,444 | 13,504 | 14,244 | 14,885 | 15,052 | 15,256 | 15,456 | 15,699 |
| Reference price 2 | 115.18 | 67.58 | 70.17 | 74.36 | 67.48 | 64.70 | 64.70 | 64.70 |
| Nbr of stocks (in thousands) | 156,207 | 156,755 | 156,940 | 158,111 | 158,469 | 159,662 | - | - |
| Announcement Date | 25/01/22 | 31/01/23 | 30/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.57x | 7.2x | 12.7x | 4.33% | 10.33B | |
| 24.04x | 16.08x | 26.05x | 4.1% | 7B | |
| 22.68x | 15.7x | 26.26x | 4.49% | 5.41B | |
| 157.64x | 7.73x | 12.05x | 4.57% | 4.64B | |
| 37.99x | 12.22x | 15.94x | 6.34% | 4.36B | |
| 9.27x | 13.08x | 14.09x | 6.67% | 4.25B | |
| 143.12x | 7.64x | 13.29x | 6.2% | 4.06B | |
| 24.51x | 8.44x | 15.46x | 3.61% | 4B | |
| -24.24x | 9.93x | 22.47x | 4.63% | 3.76B | |
| Average | 47.29x | 10.89x | 17.59x | 4.99% | 5.31B | |
| Weighted average by Cap. | 44.58x | 10.85x | 17.60x | 4.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BXP Stock
- Valuation BXP, Inc.
Select your edition
All financial news and data tailored to specific country editions
