|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 132.25 INR | +3.12% |
|
+4.38% | -10.85% |
| 07-09 | Camlin Fine Sciences Ownership in Vinpai Tops 95% After Cash Tender Offer | MT |
| 07-06 | Camlin Fine Sciences Limited completed the acquisition o 11.00049 % stake in Vinpai SAS for ?1.8 million. | CI |
Company Valuation: Camlin Fine Sciences Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,899 | 20,006 | 14,946 | 31,552 | 18,623 | 24,636 | - |
| Change | - | -8.65% | -25.29% | 111.1% | -40.98% | 32.29% | - |
| Enterprise Value (EV) | 21,899 | 20,006 | 14,946 | 31,552 | 18,623 | 24,636 | 24,636 |
| Change | - | -8.65% | -25.29% | 111.1% | -40.98% | 32.29% | 0% |
| P/E | 30.6x | 37.3x | -16x | -20.9x | 67.3x | 32.1x | 15.7x |
| PBR | - | 2.44x | 1.73x | - | 1.86x | 2.2x | 2.03x |
| PEG | - | -1.5x | 0x | -0.5x | -1x | 0x | 0x |
| Capitalization / Revenue | 1.55x | 1.19x | 0.93x | - | 1.08x | 1.15x | 1.04x |
| EV / Revenue | 0x | 0x | 0x | - | 0x | 1.15x | 1.04x |
| EV / EBITDA | 0x | 0x | 0x | - | 0x | 9.79x | 7.42x |
| EV / EBIT | 0x | 0x | -0x | - | 0x | 14.3x | 10.1x |
| EV / FCF | -0x | -0x | 0x | -0x | 0x | 300x | 14.4x |
| FCF Yield | -3.12% | -4.67% | 5.25% | -0.5% | 1.32% | 0.33% | 6.95% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 4.56 | 3.41 | -5.58 | -8.03 | 1.44 | 4 | 8.15 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 14,121 | 16,816 | 16,131 | - | 17,233 | 21,331 | 23,616 |
| EBITDA 1 | 1,528 | 2,053 | 739.2 | - | 1,069 | 2,517 | 3,318 |
| EBIT 1 | 968.4 | 1,428 | -46.91 | - | 359.6 | 1,726 | 2,430 |
| Net income 1 | 606.8 | 521.1 | -927.5 | - | 276.3 | 765 | 1,568 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 139.50 | 127.35 | 89.25 | 167.90 | 96.95 | 128.25 | 128.25 |
| Nbr of stocks (in thousands) | 156,984 | 157,093 | 167,465 | 187,921 | 192,087 | 192,092 | - |
| Announcement Date | 19/05/22 | 22/05/23 | 20/05/24 | 23/05/25 | 26/05/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.06x | - | - | - | 258M | |
| 36.94x | 5.04x | 20.45x | 1.04% | 78.64B | |
| 29.28x | 4.43x | 19.12x | 2.27% | 37.12B | |
| 25.48x | 3.03x | 15.65x | 2.05% | 37.03B | |
| 15.93x | 1.52x | 9.21x | 1.98% | 28.58B | |
| 38.43x | 9.44x | 28.72x | 2.38% | 23.81B | |
| 10.19x | 2.68x | 5.61x | 3.98% | 19.15B | |
| 27.27x | 2.83x | 11.57x | 1.56% | 19.08B | |
| 22.91x | 2.78x | 12.78x | 1.47% | 14.05B | |
| 11.11x | 2.36x | 5.1x | 1.37% | 14B | |
| Average | 24.96x | 3.79x | 14.25x | 2.01% | 27.17B | |
| Weighted average by Cap. | 27.63x | 4.12x | 16.30x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CAMLINFINE Stock
- Valuation Camlin Fine Sciences Limited
Select your edition
All financial news and data tailored to specific country editions
