|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 728.90 ILa | 0.00% |
|
-2.50% | -33.56% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 5.21M | -32.91M | -1.78M | -4.44M | 23.99M | |||||
Depreciation, Depletion & Amortization | 24K | - | 22K | 8K | 4K | |||||
Total Depreciation, Depletion & Amortization | 24K | - | 22K | 8K | 4K | |||||
Amortization of Deferred Charges, Total | - | - | - | - | - | |||||
(Gain) Loss On Sale of Asset - (CF) | - | - | - | - | - | |||||
(Gain) Loss on Sale of Investments - (CF) | - | - | - | - | - | |||||
Total Asset Writedown | -347K | 207K | -250K | -132K | -101K | |||||
Provision for Credit Losses | - | - | - | - | - | |||||
(Income) Loss On Equity Investments - (CF) | -12.8M | - | 244K | 3.63M | -49.62M | |||||
Change in Accounts Receivable | 473K | -10K | -395K | 87K | -67K | |||||
Change In Inventories | 5.63M | - | - | - | - | |||||
Change in Accounts Payable | - | - | - | - | - | |||||
Change in Unearned Revenues | -655K | - | - | - | - | |||||
Change In Deferred Taxes | - | - | - | - | 12.03M | |||||
Change in Other Net Operating Assets (Collected) | 962K | 219K | 71K | 71K | 174K | |||||
Other Operating Activities | 6.63M | 32.49M | 50K | -79K | 8.9M | |||||
Net Cash From Discontinued Operations | - | -853K | - | - | - | |||||
Cash from Operations | 5.13M | -860K | -2.03M | -853K | -4.69M | |||||
Acquisition of Real Estate Assets, Total | -54K | - | -236K | -5K | -5K | |||||
Sale of Real Estate Assets, Total | - | - | - | 410K | 436K | |||||
Net Sale / Acquisition of Real Estate Assets | -54K | - | -236K | 405K | 431K | |||||
Divestitures | 3.96M | - | - | - | - | |||||
Investment in Marketable and Equity Securities, Total | - | - | - | -26.1M | -69.3M | |||||
Net (Increase) Decrease in Loans Originated / Sold - Investing | 88K | - | - | - | - | |||||
Other Investing Activities, Total | 11.19M | -6.45M | -3.73M | - | - | |||||
Cash from Investing | 15.18M | -6.45M | -3.96M | -25.7M | -68.87M | |||||
Short Term Debt Issued, Total | - | 3.79M | - | - | - | |||||
Long-Term Debt Issued, Total | - | - | - | - | 58.64M | |||||
Total Debt Issued | - | 3.79M | - | - | 58.64M | |||||
Short Term Debt Repaid, Total | - | -3.79M | - | - | - | |||||
Long-Term Debt Repaid, Total | -56.06M | - | - | - | - | |||||
Total Debt Repaid | -56.06M | -3.79M | - | - | - | |||||
Issuance of Common Stock | - | 24.99M | - | 24.58M | 9.15M | |||||
Common Dividends Paid | - | - | - | - | - | |||||
Common & Preferred Stock Dividends Paid | - | - | - | - | - | |||||
Other Financing Activities, Total | - | -601K | -188K | - | 20.66M | |||||
Cash from Financing | -56.06M | 24.39M | -188K | 24.58M | 88.45M | |||||
Foreign Exchange Rate Adjustments | -147K | 63K | - | 192K | -20K | |||||
Net Change in Cash | -35.9M | 17.14M | -6.18M | -1.78M | 14.87M | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 2.78M | 4K | - | - | 3.68M | |||||
Cash Income Tax Paid (Refund) | 1.3M | - | - | - | - | |||||
Net Debt Issued / Repaid | -56.06M | 0 | - | - | 58.64M | |||||
Levered Free Cash Flow | 21.48M | 1.4M | -2.36M | -2.71M | 31.99M | |||||
Unlevered Free Cash Flow | 23.06M | 1.4M | -2.36M | -2.71M | 34.48M | |||||
Change In Net Working Capital | -15.8M | -1.53M | 512K | -160K | -5.03M |
Select your edition
All financial news and data tailored to specific country editions
















