Valuation Cariboo Rose Resources Ltd. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 17:30:14 29/07/2026 +04			5-day change	1st Jan Change
0.0334 ^USD	-6.18%		+18.67%	+7.40%

07-24	Cariboo Rose Resources Ltd. Begins Drilling At Lightning Strike Gold Silver Project	CI
07-06	BRS Resources Ltd. And Cariboo Rose Resources Ltd. Complete First Phase Diamond Drilling And Airborne Geophysical Survey At Cowtrail Copper-Gold Porphyry Project	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026
Market Cap ¹	3.797	2.848	1.898	2.136	2.901	3.771
Change	-	-25%	-33.33%	12.5%	35.81%	30%
Enterprise Value (EV) ¹	2.445	2.015	1.567	2.052	2.495	3.56
Change	-	-17.57%	-22.23%	30.96%	21.57%	42.69%
P/E	-25.3x	-9.75x	-6.39x	-7.06x	-5.63x	-24x
PBR	1.63x	1.33x	1.03x	1.39x	1.84x	2.57x
PEG	-	-0.1x	-3.57x	-3.95x	-0.1x	0.3x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-22.6x	-9.02x	-6.47x	-9.02x	-8.06x	-26.7x
EV / EBIT	-17.6x	-7.89x	-5.77x	-7.98x	-6.04x	-15x
EV / FCF	-6.66x	-3.6x	-3.82x	-10.9x	-30.4x	-8.55x
FCF Yield	-15%	-27.8%	-26.2%	-9.21%	-3.29%	-11.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.00316	-0.006152	-0.006262	-0.006374	-0.008878	-0.00271
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.1081	-0.2234	-0.242	-0.2276	-0.3094	-0.1332
EBIT ¹	-0.1389	-0.2554	-0.2717	-0.2572	-0.4131	-0.2369
Net income ¹	-0.15	-0.292	-0.2973	-0.3026	-0.4415	-0.1577
Net Debt ¹	-1.352	-0.8327	-0.3313	-0.0834	-0.4055	-0.2103
Reference price ²	0.0800	0.0600	0.0400	0.0450	0.0500	0.0650
Nbr of stocks (in thousands)	47,462	47,462	47,462	47,462	58,012	58,012
Announcement Date	28/06/21	28/06/22	31/08/23	28/06/24	28/06/25	29/06/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	19.26x	3.8x	6.78x	3.79%	210B
RIO TINTO PLC	11.47x	2.85x	5.77x	5.2%	156B
GRUPO MÉXICO, S.A.B. DE C.V.	14.61x	4.14x	6.88x	3.45%	93.79B
GLENCORE PLC	12.05x	0.4x	5.78x	3.38%	78.96B
SAUDI ARABIAN MINING COMPANY (MAADEN)	22.31x	5.99x	14x	-.--%	58.11B
ANGLO AMERICAN PLC	29.68x	2.87x	7.35x	1.87%	51.63B
TECK RESOURCES LIMITED	13.67x	2.83x	5.63x	0.66%	28.83B
FRESNILLO PLC	10.75x	3.65x	5.38x	5.68%	25.13B
HINDUSTAN ZINC LIMITED	11.97x	4.29x	7.61x	4.24%	23.31B
Average	16.20x	3.42x	7.24x	3.14%	80.68B
Weighted average by Cap.	16.44x	3.35x	7.02x	3.52%