Valuation Carrefour Xetra

Stocks

Real-time Estimate Tradegate Other stock markets 17:09:18 02/07/2026 +04			5-day change	1st Jan Change
16.28 ^EUR	+3.66%		+0.09%	+14.69%

01:42pm	European Stocks Turn Upbeat Ahead of US Jobs Data
01:31pm	Carrefour lifted by UBS

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	11,088	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	10.33%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	19,749	19,242	18,625
Change	-	7.03%	-5.88%	-6.37%	5.62%	1.47%	-2.56%	-3.21%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	9.68x	9.38x	8.9x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	1x	0.95x	0.9x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	3.02x	1.64x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.14x	0.13x	0.13x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.24x	0.23x	0.22x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.27x	4.07x	3.74x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.42x	7.74x	7.08x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	12.9x	16.4x	17.6x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	7.73%	6.11%	5.69%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.034	1.065	1.11
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	6.59%	6.78%	7.07%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.623	1.673	1.764
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	63.7%	63.6%	63%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	81,970	83,255	85,003
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,628	4,732	4,974
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,345	2,486	2,632
Net income ¹	1,072	1,348	1,659	723	319	1,148	1,177	1,209
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,661	8,155	7,537
Reference price ²	16.10	15.64	16.56	13.73	14.23	15.70	15.70	15.70
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	706,234	-	-
Announcement Date	16/02/22	14/02/23	20/02/24	19/02/25	17/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.76x	0.93x	6.28x	5.76%	38.87B
AVENUE SUPERMARTS LIMITED	92.66x	4.11x	54.43x	-.--%	29.69B
CASEY'S GENERAL STORES, INC.	36.92x	1.51x	18.93x	0.33%	29.02B
SEVEN & I HOLDINGS CO., LTD.	16.61x	0.64x	7.26x	3.04%	27.73B
COLES GROUP LIMITED	27.96x	0.89x	9.58x	3.3%	21.57B
JERÓNIMO MARTINS, SGPS, S.A.	14.65x	0.37x	5.37x	4.08%	11.96B
SHOPRITE HOLDINGS LTD	19.54x	0.74x	8.16x	2.94%	9.48B
J SAINSBURY PLC	16.09x	0.39x	5.94x	4.44%	9.76B
KESKO OYJ	16.69x	0.86x	8.49x	4.99%	8.74B
Average	29.21x	1.16x	13.83x	3.21%	20.76B
Weighted average by Cap.	34.23x	1.40x	16.55x	2.96%