Valuation Carrefour Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 22:21:01 06/08/2026 +04			5-day change	1st Jan Change
15.93 ^EUR	+0.30%		-1.18%	-65.47%

08-05	Former Carrefour CEO Daniel Bernard has died
08-05	The CAC 40 sets another intraday record, the DAX 40 also at a peak

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	11,247	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	11.91%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	19,668	19,143	18,487
Change	-	7.03%	-5.88%	-6.37%	5.62%	1.06%	-2.67%	-3.42%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	11.6x	9.44x	9.05x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	1.01x	0.96x	0.91x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	0.4x	2.08x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.14x	0.13x	0.13x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.24x	0.23x	0.22x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.34x	4.04x	3.72x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.46x	7.7x	7.04x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	11.1x	16.4x	16.7x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	9.04%	6.08%	5.97%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.041	1.068	1.111
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	6.55%	6.72%	6.99%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.365	1.684	1.757
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	76.3%	63.5%	63.2%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	81,998	83,478	85,590
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,530	4,735	4,974
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,324	2,485	2,627
Net income ¹	1,072	1,348	1,659	723	319	1,022	1,187	1,218
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,421	7,896	7,240
Reference price ²	16.10	15.64	16.56	13.73	14.23	15.90	15.90	15.90
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	707,563	-	-
Announcement Date	16/02/22	14/02/23	20/02/24	19/02/25	17/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	19.69x	0.89x	6.02x	5.81%	38.27B
CASEY'S GENERAL STORES, INC.	40.01x	1.63x	20.44x	0.3%	31.56B
SEVEN & I HOLDINGS CO., LTD.	16.56x	0.62x	7.12x	3.01%	29.19B
AVENUE SUPERMARTS LIMITED	72.32x	3.2x	41.93x	-.--%	27.07B
COLES GROUP LIMITED	29.68x	0.92x	9.86x	3.18%	22.87B
CARREFOUR	11.64x	0.24x	4.34x	6.55%	12.99B
JERÓNIMO MARTINS, SGPS, S.A.	16.19x	0.38x	5.55x	3.84%	12.59B
SM INVESTMENTS CORPORATION	7.88x	1.74x	5.56x	2.52%	11.94B
J SAINSBURY PLC	17.19x	0.4x	6.15x	3.94%	10.47B
Average	25.68x	1.11x	11.89x	3.24%	21.88B
Weighted average by Cap.	29.27x	1.24x	13.71x	3.03%