|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.37 CAD | -0.40% |
|
+1.89% | -0.72% |
| 07-21 | Cascades Upgraded to Outperformer at CIBC | MT |
| 06-18 | Cascades Upgrades Tissue Paper Production Facility at Granby in Quebec | MT |
Company Valuation: Cascades Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,409 | 849.1 | 1,282 | 1,203 | 1,262 | 1,259 | - | - |
| Change | - | -39.74% | 50.97% | -6.17% | 4.91% | -0.18% | - | - |
| Enterprise Value (EV) 1 | 2,760 | 2,815 | 3,164 | 3,299 | 3,158 | 2,924 | 2,745 | 2,420 |
| Change | - | 1.99% | 12.39% | 4.26% | -4.27% | -7.41% | -6.11% | -11.83% |
| P/E | - | - | -16.8x | - | - | - | - | - |
| PBR | 0.76x | 0.46x | 0.74x | 0.7x | 0.73x | 0.69x | 0.63x | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.36x | 0.19x | 0.28x | 0.26x | 0.26x | 0.26x | 0.25x | 0.25x |
| EV / Revenue | 0.7x | 0.63x | 0.68x | 0.7x | 0.66x | 0.61x | 0.55x | 0.47x |
| EV / EBITDA | 7.1x | 7.49x | 5.67x | 6.58x | 5.48x | 5.4x | 4.38x | 3.65x |
| EV / EBIT | 20.1x | 22.7x | 11.1x | 15.1x | 10.9x | 11.5x | 8x | - |
| EV / FCF | -36.8x | -7.89x | 19.8x | 29.7x | 13.9x | 9.11x | 8.47x | - |
| FCF Yield | -2.72% | -12.7% | 5.06% | 3.36% | 7.19% | 11% | 11.8% | - |
| Dividend per Share 2 | 0.48 | 0.48 | 0.48 | 0.48 | - | 0.48 | 0.48 | 0.48 |
| Rate of return | 3.44% | 5.67% | 3.77% | 4.03% | - | 3.86% | 3.86% | 3.86% |
| EPS 2 | - | - | -0.76 | - | - | - | - | - |
| Distribution rate | - | - | -63.2% | - | - | - | - | - |
| Net sales 1 | 3,956 | 4,466 | 4,638 | 4,701 | 4,776 | 4,827 | 5,037 | 5,125 |
| EBITDA 1 | 389 | 376 | 558 | 501 | 576 | 541.6 | 626.9 | 663.5 |
| EBIT 1 | 137 | 124 | 286 | 219 | 289 | 254.5 | 343 | - |
| Net income | - | - | -76 | - | - | - | - | - |
| Net Debt 1 | 1,351 | 1,966 | 1,882 | 2,096 | 1,896 | 1,664 | 1,486 | 1,161 |
| Reference price 2 | 13.97 | 8.46 | 12.73 | 11.91 | 12.46 | 12.42 | 12.42 | 12.42 |
| Nbr of stocks (in thousands) | 100,860 | 100,362 | 100,695 | 100,988 | 101,269 | 101,408 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 20/02/25 | 26/02/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.61x | 5.4x | 3.86% | 894M | |
| 20.68x | 1.13x | 7.15x | 4.12% | 23.31B | |
| 22.85x | 2.34x | 11.19x | 2.27% | 20.21B | |
| 28.32x | 1.16x | 8.89x | 4.75% | 20.17B | |
| 21.74x | 2.35x | 9.73x | 1.81% | 6.46B | |
| 13.87x | 1.24x | 7.19x | 3.89% | 5.45B | |
| 18.59x | 2.25x | 13.17x | 3.68% | 5.02B | |
| 8.75x | 1.36x | 9.74x | 1.08% | 4.69B | |
| 27.42x | 0.81x | 7.43x | 2.23% | 4.35B | |
| 19.45x | 1.33x | 8.73x | 2.51% | 3.85B | |
| Average | 20.18x | 1.46x | 8.86x | 3.02% | 9.44B | |
| Weighted average by Cap. | 22.02x | 1.54x | 9.07x | 3.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAS Stock
- Valuation Cascades Inc.
Select your edition
All financial news and data tailored to specific country editions
