|
Market Closed -
Nasdaq
00:00:00 19/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 89.07 USD | +0.41% |
|
-0.93% | -9.06% |
| 09-03 | Casella Waste Systems, Inc. and Waga Energy Bring Third RNG Facility online at McKean Landfill | CI |
| 09-03 | Casella Waste Systems, Waga Energy Start RNG Production at Pennsylvania Landfill | MT |
Company Valuation: Casella Waste Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,390 | 4,099 | 4,955 | 6,699 | 6,219 | 5,668 | - | - |
| Change | - | -6.64% | 20.9% | 35.2% | -7.17% | -8.85% | - | - |
| Enterprise Value (EV) 1 | 4,909 | 4,622 | 5,778 | 7,449 | 7,249 | 6,978 | 6,906 | 7,006 |
| Change | - | -5.85% | 25.02% | 28.93% | -2.68% | -3.74% | -1.04% | 1.45% |
| P/E | 107x | 77x | 186x | 460x | 816x | 1,485x | 162x | 119x |
| PBR | 10.4x | 8.25x | 4.62x | 4.26x | 3.97x | 3.58x | 3.5x | 3.61x |
| PEG | - | 2.7x | -3.4x | -9.2x | -17.1x | -29.7x | 0x | 3.4x |
| Capitalization / Revenue | 4.94x | 3.78x | 3.92x | 4.3x | 3.39x | 2.7x | 2.52x | 2.34x |
| EV / Revenue | 5.52x | 4.26x | 4.57x | 4.78x | 3.95x | 3.32x | 3.07x | 2.9x |
| EV / EBITDA | 24.1x | 18.8x | 19.6x | 20.7x | 17.1x | 14.5x | 13.2x | 12.3x |
| EV / EBIT | 58.2x | 45.2x | 55x | 46.3x | 43.8x | 38x | 32.6x | 28.8x |
| EV / FCF | 81.5x | 53.1x | 45x | 95.3x | 40.3x | 33.5x | 29.4x | 24.8x |
| FCF Yield | 1.23% | 1.88% | 2.22% | 1.05% | 2.48% | 2.98% | 3.4% | 4.03% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.8 | 1.03 | 0.46 | 0.23 | 0.12 | 0.06 | 0.5513 | 0.746 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 889.2 | 1,085 | 1,265 | 1,557 | 1,837 | 2,101 | 2,252 | 2,420 |
| EBITDA 1 | 203.6 | 245.2 | 294.6 | 360.6 | 422.8 | 479.8 | 525.2 | 570.7 |
| EBIT 1 | 84.38 | 102.2 | 105 | 160.8 | 165.7 | 183.6 | 212.1 | 243.5 |
| Net income 1 | 41.1 | 53.08 | 25.4 | 13.54 | 7.871 | 3.266 | 41.28 | 56.87 |
| Net Debt 1 | 518.6 | 522.8 | 822.5 | 749.9 | 1,031 | 1,310 | 1,238 | 1,338 |
| Reference price 2 | 85.42 | 79.31 | 85.46 | 105.81 | 97.94 | 89.07 | 89.07 | 89.07 |
| Nbr of stocks (in thousands) | 51,398 | 51,680 | 57,983 | 63,314 | 63,494 | 63,640 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 12/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 1484.5x | 3.32x | 14.54x | -.--% | 5.67B | |
| 33.52x | 4.79x | 14.4x | 0.9% | 39.15B | |
| -63.22x | 3.98x | 12.92x | 0.13% | 15.31B | |
| 27.81x | 1.77x | 8.61x | 2.78% | 4.24B | |
| 11.58x | - | - | - | 3.84B | |
| 9.99x | - | - | 4.3% | 3.52B | |
| 14.88x | - | - | - | 3.62B | |
| Average | 217.01x | 3.46x | 12.62x | 1.62% | 10.76B | |
| Weighted average by Cap. | 119.59x | 4.27x | 13.68x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CWST Stock
- Valuation Casella Waste Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
