Valuation Chartered Logistics Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 14:02:23 04/08/2026 +04			5-day change	1st Jan Change
5.800 ^INR	+3.57%		-1.69%	-22.04%

06-20	Chartered Logistics Limited Announces Resignation of Harsh Gandhi as Whole Time Director, Effective June 25, 2026	CI
05-22	Chartered Logistics Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	220.5	322.9	710.3	372.5	830.5	1,016
Change	-	46.4%	120%	-47.55%	122.93%	22.34%
Enterprise Value (EV) ¹	800.4	795.8	1,095	710.6	1,007	1,192
Change	-	-0.58%	37.57%	-35.09%	41.65%	18.39%
P/E	44.4x	-13.5x	130x	237x	124x	84.5x
PBR	0.48x	0.74x	1.61x	0.84x	1.85x	1.58x
PEG	-	0x	-1x	-3.3x	0x	1.7x
Capitalization / Revenue	0.15x	0.25x	0.56x	0.44x	1.16x	1.33x
EV / Revenue	0.56x	0.61x	0.86x	0.84x	1.41x	1.56x
EV / EBITDA	9.51x	14.1x	17.5x	18x	25x	27.4x
EV / EBIT	15x	31.1x	31x	44.7x	55x	43.4x
EV / FCF	38x	11.3x	11.7x	19.6x	9.64x	-18.3x
FCF Yield	2.63%	8.84%	8.56%	5.11%	10.4%	-5.47%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.05	-0.24	0.0551	0.0158	0.0672	0.1
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,434	1,315	1,275	848.7	716.4	766.1
EBITDA ¹	84.14	56.34	62.39	39.53	40.19	43.46
EBIT ¹	53.21	25.63	35.35	15.9	18.31	27.48
Net income ¹	5.133	-23.66	5.471	1.573	6.673	12.36
Net Debt ¹	579.9	472.9	384.5	338.1	176.1	175.7
Reference price ²	2.220	3.250	7.150	3.750	8.360	8.450
Nbr of stocks (in thousands)	99,340	99,340	99,340	99,340	99,340	120,240
Announcement Date	01/09/20	02/09/21	03/09/22	04/09/23	02/09/24	04/09/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHARTERED LOGISTICS LIMITED	-	-	-	-	7.26M
CANADIAN PACIFIC KANSAS CITY LIMITED	25.8x	8.14x	15.97x	0.79%	77.94B
CANADIAN NATIONAL RAILWAY COMPANY	21.79x	7.03x	14.43x	2.06%	76.67B
XPO, INC.	41.41x	2.87x	17.1x	-.--%	23.07B
C.H. ROBINSON WORLDWIDE, INC.	24.25x	1x	17.12x	1.71%	17.18B
U-HAUL HOLDING COMPANY	54.28x	-	-	-	12.58B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	38.43x	1.6x	10.05x	1.17%	11.14B
RYDER SYSTEM, INC.	18.64x	1.32x	6.06x	1.36%	10.06B
SCHNEIDER NATIONAL, INC.	33.45x	1.02x	8.76x	1.12%	6.12B
RUMO S.A.	14.86x	3.3x	5.97x	2.15%	5.17B
Average	30.32x	3.29x	11.93x	1.3%	23.99B
Weighted average by Cap.	27.65x	5.77x	14.50x	1.29%