Valuation Chatham Lodging Trust

Stocks

Real-time Estimate Cboe BZX 18:00:41 04/09/2026 +04			5-day change	1st Jan Change
12.93 ^USD	-0.46%		-5.19%	+90.31%

08-04	Tranche Update on Chatham Lodging Trust's Equity Buyback Plan announced on May 6, 2025.	CI
08-04	Chatham Lodging Trust Raises Financial Guidance for the Year Ending December 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	668.9	598.8	523.7	437.7	330.3	604.7	-	-
Change	-	-10.49%	-12.54%	-16.42%	-24.54%	83.06%	-	-
Enterprise Value (EV)	668.9	598.8	523.7	437.7	330.3	604.7	604.7	604.7
Change	-	-10.49%	-12.54%	-16.42%	-24.54%	83.06%	0%	0%
P/E	-	307x	-97.5x	-112x	48.6x	-186x	-130x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	0x	4.1x	-0x	1x	-3x	-
Capitalization / Revenue	3.28x	2.03x	1.68x	1.38x	1.12x	1.91x	1.84x	1.78x
EV / Revenue	0x	0x	0x	0x	0x	1.91x	1.84x	1.78x
EV / EBITDA	0x	0x	0x	0x	0x	5.96x	5.84x	5.38x
EV / EBIT	-0x	0x	0x	0x	0x	18.3x	17.7x	-
EV / FCF	-	-	-	0x	0x	6.26x	5.98x	5.86x
FCF Yield	-	-	-	9.87%	12%	16%	16.7%	17.1%
Dividend per Share ²	-	0.07	0.28	0.28	0.36	0.3967	0.4	0.4
Rate of return	-	0.57%	2.61%	3.13%	5.29%	3.05%	3.08%	3.08%
EPS ²	-	0.04	-0.11	-0.08	0.14	-0.07	-0.1	-
Distribution rate	-	175%	-255%	-350%	257%	-567%	-400%	-
Net sales ¹	204	294.9	311.1	317.2	295.1	316.6	327.8	340.7
EBITDA ¹	48.44	99.78	101.1	100.9	92.81	101.4	103.6	112.4
EBIT ¹	-17.21	36.45	28.61	33.22	40.88	33.07	34.07	-
Net income ¹	-22.38	1.855	-5.306	-3.784	7.103	-1.942	-1.788	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	13.72	12.27	10.72	8.95	6.81	12.99	12.99	12.99
Nbr of stocks (in thousands)	48,757	48,801	48,853	48,907	48,505	46,551	-	-
Announcement Date	24/02/22	23/02/23	27/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHATHAM LODGING TRUST	-185.57x	-	-	3.05%	605M
VICI PROPERTIES, INC.	9.32x	10.61x	12.88x	7.1%	28.24B
HOST HOTELS & RESORTS, INC.	16.07x	3.03x	10.25x	7.03%	15.07B
GAMING AND LEISURE PROPERTIES, INC.	13.08x	11.78x	12.57x	7.63%	12.32B
RYMAN HOSPITALITY PROPERTIES, INC.	29.04x	4.37x	13.7x	3.96%	8.34B
APPLE HOSPITALITY REIT, INC.	22.02x	3.55x	11.05x	6.16%	3.68B
PARK HOTELS & RESORTS INC.	35.68x	2.66x	10.73x	6.7%	3.04B
JAPAN HOTEL REIT INVESTMENT CORPORATION	12.2x	11.03x	11.49x	6.81%	3.16B
CAPITALAND ASCOTT TRUST	17.4x	7.55x	17.54x	7.18%	2.58B
Average	-3.42x	6.82x	12.53x	6.18%	8.56B
Weighted average by Cap.	13.88x	7.88x	12.33x	6.73%